| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +46% |
| Net profit | NOK 66K | +278% |
| Total assets | NOK 5,8M | +3% |
| Equity | NOK 2,9M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 330 | 375 | 507 | 237 | 375 | 248 | 399 | 347 | 452 | 349 | 241 | 112 | 165 | 3 690 | 0 | 0 |
| Staff expenses | −5 | −51 | −260 | −240 | −180 | −46 | −2 | −6 | −0 | −2 | −19 | −5 | −328 | −190 | 37 | −1 | −0 |
| EBITDA | 270 | 97 | −90 | 32 | −144 | 102 | 9 | 158 | 125 | 238 | 217 | −7 | −371 | −184 | 3 617 | −37 | −20 |
| Depreciation & amort. | −52 | −47 | −45 | −43 | −54 | −50 | −47 | −69 | −66 | −64 | −38 | −36 | −46 | −32 | −0 | −0 | −0 |
| EBIT | 217 | 50 | −135 | −11 | −198 | 52 | −38 | 88 | 58 | 174 | 179 | −43 | −417 | −216 | 3 617 | −37 | −20 |
| Net financials | −86 | −95 | −71 | −78 | −80 | −79 | −76 | −62 | −51 | −53 | −48 | −33 | −0 | −2 | 0 | 74 | 237 |
| Profit before tax | 131 | −45 | −206 | −89 | −278 | −27 | −114 | 27 | 8 | 121 | 131 | −76 | −417 | −218 | 3 617 | 37 | 217 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 19 | 151 |
| Net profit | 131 | −45 | −206 | −89 | −278 | −27 | −114 | 27 | 8 | 121 | 131 | −76 | −417 | −218 | 3 617 | 17 | 66 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 616 | 2 714 | 2 713 | 2 731 | 2 391 | 2 374 | 2 602 | 3 656 | 3 602 | 3 504 | 2 245 | 2 122 | 2 049 | 2 036 | 5 584 | 5 617 | 5 789 |
| Equity | 399 | 355 | — | 59 | −219 | −236 | −350 | −323 | −316 | −195 | −64 | −140 | −557 | −775 | 2 842 | 2 860 | 2 925 |
| Long-term debt | 1 152 | 0 | 0 | 0 | 992 | 947 | 899 | 843 | 782 | 718 | 649 | 594 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 064 | 1 242 | 1 489 | 1 638 | 1 618 | 1 663 | 2 053 | 3 136 | 3 135 | 2 980 | 1 659 | 1 668 | 2 606 | 2 811 | 2 741 | 2 758 | 2 864 |
| Total debt | 2 216 | 2 360 | 2 565 | 2 672 | 2 609 | 2 610 | 2 952 | 3 979 | 3 917 | 3 698 | 2 308 | 2 262 | 2 606 | 2 811 | 2 741 | 2 758 | 2 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Axel Thallaug | Deputy Member | 0 companies |
| Yann Aker | Chairman | 0 companies |