| Revenue | NOK 2,5M | +0% |
| EBITDA | NOK 1,6M | +21% |
| Net profit | NOK 450K | +56% |
| Total assets | NOK 12,9M | -39% |
| Equity | NOK 1,3M | -84% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 500 | 2 050 | 1 943 | 1 713 | 2 012 | 2 044 | 1 543 | 2 679 | 2 328 | 1 648 | 1 624 | 1 543 | 1 650 | 1 700 | 2 805 | 2 450 | 2 450 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 024 | 1 533 | 1 561 | 1 374 | 1 544 | 1 618 | 1 025 | 1 627 | 1 324 | 1 039 | 1 141 | 804 | 1 040 | 857 | 1 693 | 1 286 | 1 555 |
| Depreciation & amort. | −573 | −610 | −609 | −599 | −583 | −489 | −435 | −428 | −455 | −482 | 7 816 | −68 | −58 | −62 | −61 | −92 | −284 |
| EBIT | 1 451 | 924 | 952 | 775 | 961 | 1 129 | 589 | 1 199 | 870 | 557 | 8 957 | 736 | 982 | 794 | 1 632 | 1 194 | 1 271 |
| Net financials | −1 246 | −1 017 | −882 | −929 | −927 | −1 021 | −991 | −1 020 | −1 064 | −839 | −2 660 | −616 | −449 | −421 | −459 | −655 | −680 |
| Profit before tax | 205 | −94 | 70 | −154 | 33 | 107 | −402 | 179 | −194 | −282 | 6 297 | 120 | 532 | 373 | 1 173 | 539 | 591 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 454 | 26 | 114 | 79 | 256 | 250 | 141 |
| Net profit | 205 | −94 | 70 | −154 | 33 | 107 | −402 | 179 | −194 | −282 | 7 465 | 94 | 419 | 8 | −134 | 289 | 450 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 120 | 12 740 | 12 470 | 13 180 | 12 597 | 12 150 | 11 728 | 12 677 | 12 010 | 11 778 | 21 872 | 21 395 | 21 859 | 21 902 | 20 314 | 21 016 | 12 901 |
| Equity | −142 | −236 | −166 | −320 | −287 | −180 | −581 | −402 | −596 | −878 | 6 587 | 6 681 | 7 100 | 7 108 | 6 974 | 7 861 | 1 288 |
| Long-term debt | 13 078 | 12 855 | 12 558 | 13 388 | 12 796 | 12 217 | 12 220 | 12 224 | 12 457 | 12 618 | 14 951 | 14 315 | 14 208 | 14 236 | 12 689 | 12 596 | 11 227 |
| Short-term debt | 184 | 121 | 78 | 112 | 88 | 112 | 89 | 855 | 148 | 38 | 333 | 399 | 552 | 558 | 651 | 559 | 386 |
| Total debt | 13 262 | 12 976 | 12 636 | 13 500 | 12 883 | 12 330 | 12 309 | 13 079 | 12 606 | 12 656 | 15 285 | 14 714 | 14 759 | 14 794 | 13 340 | 13 155 | 11 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Margun Solbu Trædal | Deputy Member | 0 companies |
| Jostein Trædal | Chairman | 0 companies |