| Revenue | NOK 26M | +4% |
| EBITDA | NOK 1,4M | -3% |
| Net profit | NOK 921K | -14% |
| Total assets | NOK 8,7M | +24% |
| Equity | NOK 1,9M | -3% |
| Employees | 36 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 327 | 15 080 | 15 692 | 17 214 | 18 473 | 21 282 | 22 021 | 22 200 | 22 716 | 21 912 | 21 922 | 20 376 | 20 712 | 24 146 | 24 720 | 24 993 | 26 032 |
| Staff expenses | −7 784 | −8 554 | −10 030 | −10 015 | −10 777 | −11 945 | −11 912 | −12 329 | −12 258 | −12 176 | −12 450 | −8 247 | −8 117 | −10 830 | −10 733 | −11 487 | −13 490 |
| EBITDA | 2 227 | 1 734 | 545 | 1 685 | 1 130 | 2 331 | 3 175 | 2 560 | 2 765 | 2 498 | 2 032 | 1 817 | 3 024 | 3 010 | 3 038 | 1 426 | 1 377 |
| Depreciation & amort. | −247 | −608 | −618 | −632 | −868 | −899 | −897 | −866 | −863 | −876 | −942 | −881 | −640 | −363 | −75 | −32 | −131 |
| EBIT | 1 980 | 1 125 | −74 | 1 053 | 262 | 1 431 | 2 278 | 1 694 | 1 902 | 1 622 | 1 091 | 936 | 2 385 | 2 647 | 2 963 | 1 393 | 1 246 |
| Net financials | −3 | −11 | −70 | −201 | −253 | −246 | −184 | −39 | −12 | −21 | −14 | −16 | −12 | −17 | −2 | −3 | −60 |
| Profit before tax | 1 976 | 1 114 | −144 | 852 | 10 | 1 185 | 2 094 | 1 655 | 1 890 | 1 601 | 1 077 | 921 | 2 372 | 2 631 | 2 961 | 1 390 | 1 187 |
| Tax | 556 | 313 | −32 | 238 | 3 | 328 | 582 | 454 | 484 | 394 | 257 | 208 | 524 | 581 | 660 | 315 | 265 |
| Net profit | 1 420 | 801 | −112 | 614 | 7 | 857 | 1 513 | 1 201 | 1 405 | 1 207 | 820 | 713 | 1 848 | 2 050 | 2 301 | 1 075 | 921 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 353 | 5 438 | 8 001 | 10 307 | 9 815 | 10 166 | 9 953 | 8 906 | 8 920 | 8 398 | 8 470 | 7 213 | 8 988 | 9 846 | 8 830 | 6 995 | 8 663 |
| Equity | 563 | 1 114 | 1 002 | 1 616 | 1 623 | 1 880 | 3 392 | 3 493 | 3 499 | 3 506 | 3 446 | 3 245 | 3 207 | 2 991 | 971 | 2 012 | 1 942 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 062 | 4 290 | 2 360 | 108 | 108 | 113 | 108 | 58 | 50 | 0 | 0 | 0 | 903 |
| Short-term debt | 3 790 | 4 207 | 3 598 | 4 449 | 4 130 | 3 997 | 4 201 | 5 305 | 5 313 | 4 779 | 4 916 | 3 909 | 5 731 | 6 855 | 7 860 | 4 983 | 5 818 |
| Total debt | 3 790 | 4 324 | 6 998 | 8 691 | 8 193 | 8 287 | 6 561 | 5 413 | 5 421 | 4 892 | 5 024 | 3 968 | 5 781 | 6 855 | 7 860 | 4 983 | 6 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
OM Deputy Member | Deputy Member | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blond As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jannicke Lyngstad Mordal | Chief Executive Officer | 0 companies |
| Oskar Michael Lyngstad | Deputy Member | 0 companies |
| Torild Solbakken Lyngstad | Chairman | 0 companies |