| Revenue | NOK 18,5M | -8% |
| EBITDA | NOK 930K | -22% |
| Net profit | NOK 523K | -25% |
| Total assets | NOK 10,6M | +5% |
| Equity | NOK 3M | -1% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 091 | 23 628 | 22 925 | 20 131 | 18 469 |
| Staff expenses | −4 726 | −4 937 | −5 072 | −4 677 | −3 875 |
| EBITDA | 2 087 | 1 520 | 198 | 1 187 | 930 |
| Depreciation & amort. | −100 | −99 | −72 | −147 | −147 |
| EBIT | 1 987 | 1 421 | 125 | 1 039 | 783 |
| Net financials | −101 | −127 | −96 | −145 | −113 |
| Profit before tax | 1 886 | 1 293 | 29 | 894 | 671 |
| Tax | 415 | 285 | 9 | 198 | 148 |
| Net profit | 1 471 | 1 009 | 20 | 696 | 523 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 977 | 12 163 | 10 218 | 10 117 | 10 600 |
| Equity | 3 556 | 3 488 | 3 162 | 3 010 | 2 976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 421 | 8 676 | 7 057 | 7 108 | 7 624 |
| Total debt | 9 421 | 8 676 | 7 057 | 7 108 | 7 624 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GR Chief Executive Officer | Chief Executive Officer | 2025 |
BR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2007 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1992 | |
| Board of Directors | 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Nymoen | Chief Executive Officer | 0 companies |
| Guro Røgeberg Vorland | Chief Executive Officer | 0 companies |
| Bjørn Røgeberg | Chief Executive Officer | 0 companies |
| Finn Røgeberg | Board of Directors | 0 companies |
| Bjørg Røgeberg | Board of Directors | 0 companies |