| Revenue | NOK 382K | +67% |
| EBITDA | NOK 99K | +106% |
| Net profit | NOK 78K | +107% |
| Total assets | NOK 785K | +32% |
| Equity | NOK 648K | +14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 619 | 532 | 406 | 299 | 222 | 139 | 208 | 105 | 130 | 270 | 130 | 470 | 227 | 338 | 246 | 286 | 229 | 382 |
| Staff expenses | −0 | −301 | −58 | −45 | −42 | −38 | −1 | −0 | −0 | −0 | −0 | −40 | −70 | −71 | −56 | −39 | −0 | −1 | −1 |
| EBITDA | 0 | 18 | 199 | 146 | 102 | 14 | −41 | 135 | −2 | 26 | 105 | −37 | 39 | 0 | 48 | 16 | 61 | 48 | 99 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 18 | 199 | 146 | 102 | 14 | −41 | 135 | −2 | 26 | 105 | −37 | 39 | 0 | 48 | 16 | 61 | 48 | 99 |
| Net financials | 0 | −2 | −2 | −2 | −3 | −1 | −1 | −1 | −1 | −0 | −6 | −0 | 0 | 0 | 0 | −0 | 0 | −0 | 0 |
| Profit before tax | 0 | 15 | 197 | 144 | 98 | 13 | −42 | 134 | −3 | 26 | 99 | −37 | 39 | 0 | 48 | 16 | 61 | 48 | 99 |
| Tax | −0 | −0 | 47 | 41 | 28 | 6 | −0 | 25 | −0 | 6 | 24 | −0 | 1 | 0 | 11 | 3 | 13 | 11 | 22 |
| Net profit | 0 | 15 | 150 | 103 | 71 | 7 | −42 | 109 | −3 | 20 | 75 | −37 | 39 | 0 | 37 | 12 | 48 | 37 | 78 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 279 | 440 | 405 | 355 | 314 | 264 | 394 | 336 | 373 | 506 | 441 | 495 | 513 | 540 | 541 | 574 | 596 | 785 |
| Equity | — | 184 | 214 | 217 | 288 | 295 | 253 | 362 | 339 | 359 | 434 | 397 | 436 | 436 | 473 | 486 | 533 | 571 | 648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 95 | 226 | 187 | 67 | 19 | 10 | 32 | −3 | 14 | 72 | 44 | 59 | 77 | 67 | 56 | 41 | 25 | 137 |
| Total debt | 0 | 95 | 226 | 187 | 67 | 19 | 10 | 32 | −3 | 14 | 72 | 44 | 59 | 77 | 67 | 56 | 41 | 25 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Andre Endresen | Deputy Member | 0 companies |
| Frode Endresen | Chairman | 0 companies |