| Revenue | NOK 402K | -4% |
| EBITDA | NOK 58K | -43% |
| Net profit | NOK 566K | +459% |
| Total assets | NOK 11K | -65% |
| Equity | NOK -1,2M | +5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 684 | 1 230 | 346 | 6 | 0 | 0 | 0 | 0 | 143 | 457 | 593 | 308 | 417 | 402 |
| Staff expenses | −654 | −458 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 962 | −252 | 26 | −1 246 | −84 | −6 | −3 | −3 | −6 | 197 | 300 | 5 | 102 | 58 |
| Depreciation & amort. | −25 | −5 | −5 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 937 | −257 | 21 | −1 249 | −84 | −6 | −3 | −3 | −6 | 197 | 300 | 5 | 102 | 58 |
| Net financials | −136 | −75 | −73 | −18 | 0 | −57 | −5 | −49 | −70 | −1 | 0 | −5 | −0 | −0 |
| Profit before tax | 800 | −331 | −51 | −1 267 | −84 | −63 | −8 | −52 | −76 | 197 | 300 | 0 | 101 | 58 |
| Tax | 326 | −0 | −179 | 179 | 509 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −508 |
| Net profit | 475 | −331 | 128 | −1 446 | −593 | −63 | −8 | −52 | −76 | 197 | 300 | 0 | 101 | 566 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 505 | 1 248 | 1 437 | 25 | 25 | 21 | 1 | 1 | 163 | 51 | 40 | 20 | 32 | 11 |
| Equity | 561 | 230 | 358 | −1 088 | −1 680 | −1 743 | −1 751 | −1 803 | −1 879 | −1 682 | −1 382 | −1 381 | −1 280 | −1 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 508 | 508 | 508 | 508 | 1 996 | 1 654 | 1 274 | 1 293 | 1 168 | 593 |
| Short-term debt | 944 | 1 018 | 1 079 | 1 113 | 1 197 | 1 256 | 1 244 | 1 296 | 46 | 78 | 148 | 108 | 144 | 132 |
| Total debt | 944 | 1 018 | 1 079 | 1 113 | 1 705 | 1 764 | 1 752 | 1 804 | 2 042 | 1 733 | 1 421 | 1 401 | 1 312 | 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Haug | Contact Person | 0 companies |
| Lars Brorson | Chairman | 0 companies |