| Revenue | NOK 30,3M | +17% |
| EBITDA | NOK 2,5M | +27% |
| Net profit | NOK 1,9M | +20% |
| Total assets | NOK 15,4M | +2% |
| Equity | NOK 9,2M | +27% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 548 | 10 588 | 11 010 | 10 022 | 10 541 | 13 449 | 17 235 | 18 092 | 19 188 | 20 045 | 20 192 | 19 851 | 26 142 | 27 938 | 23 074 | 25 990 | 30 345 |
| Staff expenses | −2 648 | −2 991 | −3 145 | −2 879 | −2 692 | −2 721 | −3 741 | −3 962 | −4 093 | −4 098 | −4 147 | −4 425 | −5 165 | −5 512 | −5 075 | −5 688 | −6 508 |
| EBITDA | 120 | 88 | 88 | 48 | 453 | 1 469 | 1 701 | 1 777 | 1 757 | 2 174 | 2 097 | 2 054 | 3 594 | 3 503 | 2 112 | 1 995 | 2 536 |
| Depreciation & amort. | −73 | −29 | −29 | −19 | −0 | −0 | −7 | −1 | −14 | −46 | −97 | −88 | −122 | −91 | −71 | −56 | −82 |
| EBIT | 47 | 59 | 59 | 29 | 453 | 1 469 | 1 694 | 1 776 | 1 743 | 2 127 | 1 999 | 1 966 | 3 472 | 3 412 | 2 040 | 1 939 | 2 454 |
| Net financials | −28 | −32 | −25 | −20 | −22 | 10 | 27 | 22 | −1 | 1 | 81 | 127 | 53 | 13 | 42 | 132 | 26 |
| Profit before tax | 20 | 27 | 34 | 9 | 431 | 1 479 | 1 721 | 1 799 | 1 743 | 2 128 | 2 081 | 2 093 | 3 525 | 3 425 | 2 083 | 2 071 | 2 480 |
| Tax | 6 | 8 | 9 | 2 | 121 | 415 | 473 | 485 | 435 | 510 | 480 | 458 | 777 | 759 | 460 | 460 | 546 |
| Net profit | 14 | 19 | 25 | 6 | 310 | 1 064 | 1 248 | 1 313 | 1 308 | 1 619 | 1 601 | 1 634 | 2 748 | 2 667 | 1 623 | 1 611 | 1 934 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 250 | 2 864 | 2 906 | 2 490 | 2 911 | 4 005 | 5 707 | 6 899 | 8 413 | 10 168 | 11 281 | 13 368 | 17 003 | 11 020 | 12 276 | 15 165 | 15 410 |
| Equity | 117 | 136 | 161 | 167 | 477 | 1 541 | 2 789 | 4 103 | 5 410 | 7 029 | 8 230 | 864 | 3 613 | 6 281 | 7 914 | 7 285 | 9 218 |
| Long-term debt | 131 | 29 | 0 | 0 | 0 | 0 | 0 | 2 | 6 | 19 | 15 | 279 | 255 | 428 | 603 | 507 | 410 |
| Short-term debt | 2 002 | 2 698 | 2 745 | 2 322 | 2 434 | 2 464 | 2 917 | 2 794 | 2 997 | 3 120 | 3 036 | 12 225 | 13 136 | 4 312 | 3 759 | 7 373 | 5 782 |
| Total debt | 2 133 | 2 727 | 2 745 | 2 322 | 2 434 | 2 464 | 2 917 | 2 796 | 3 003 | 3 139 | 3 051 | 12 504 | 13 390 | 4 739 | 4 362 | 7 880 | 6 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Autodeler Kongsvinger As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Smestad | Chief Executive Officer | 0 companies |
| Morten Smestad | Board of Directors | 0 companies |
| Jorun Synnøve Smestad | Chairman | 0 companies |