| Revenue | NOK 42,8M | +11% |
| EBITDA | NOK 674K | -49% |
| Net profit | NOK 40K | -94% |
| Total assets | NOK 20,9M | -1% |
| Equity | NOK 2M | +0% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 34 942 | 30 783 | 36 003 | 38 546 | 42 847 |
| Staff expenses | −6 507 | −6 283 | −5 889 | −6 207 | −6 570 |
| EBITDA | −2 202 | −1 095 | 1 663 | 1 330 | 674 |
| Depreciation & amort. | −231 | −274 | −284 | −295 | −267 |
| EBIT | −2 434 | −1 368 | 1 379 | 1 035 | 407 |
| Net financials | −591 | −698 | −560 | −453 | −353 |
| Profit before tax | −3 025 | −2 066 | 819 | 582 | 53 |
| Tax | −119 | −110 | −169 | −112 | 13 |
| Net profit | −2 906 | −1 956 | 987 | 694 | 40 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 16 875 | 15 844 | 18 960 | 21 210 | 20 901 |
| Equity | 1 487 | 920 | 1 489 | 2 038 | 2 042 |
| Long-term debt | 4 567 | 4 287 | 4 220 | 3 979 | 3 263 |
| Short-term debt | 10 821 | 10 637 | 13 252 | 15 193 | 15 596 |
| Total debt | 15 388 | 14 924 | 17 471 | 19 172 | 18 859 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Ole Sørum | Chief Executive Officer | 0 companies |
| Petter Gram | Board of Directors | 0 companies |
| Steinar Folgerø | Chairman | 0 companies |
| Bård Arnold Moen | Board of Directors | 0 companies |
| Heidi Kristin Karlsen Nordby | Board of Directors | 0 companies |
| Erik Westby Tønnesen | Chairman | 0 companies |