| Revenue | NOK 11,7M | +5% |
| EBITDA | NOK -25,6M | -96% |
| Net profit | NOK 121,5M | +8304% |
| Total assets | NOK 776,5M | +2% |
| Equity | NOK 557,9M | +6% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 228 | 9 654 | 9 070 | 9 999 | 10 598 | 9 953 | 6 435 | 5 049 | 5 801 | 11 025 | 10 793 | 10 575 | 11 076 | 11 673 |
| Staff expenses | −15 576 | −16 480 | −11 260 | −36 951 | −24 405 | −43 180 | −10 949 | −9 366 | −11 615 | −30 645 | −18 712 | −21 642 | −18 170 | −21 692 |
| EBITDA | −5 050 | −10 902 | −6 682 | −30 473 | −18 495 | −37 945 | −8 707 | −8 743 | −10 160 | −23 693 | −12 262 | −16 782 | −13 029 | −25 554 |
| Depreciation & amort. | −403 | −563 | −680 | −680 | −1 042 | −1 550 | −1 168 | −1 063 | −1 096 | −1 224 | −1 213 | −929 | −715 | −499 |
| EBIT | −5 453 | −11 465 | −7 362 | −31 154 | −19 536 | −39 496 | −9 875 | −9 806 | −11 256 | −24 917 | −13 475 | −17 711 | −13 744 | −26 053 |
| Net financials | 11 897 | 14 002 | 40 896 | 32 032 | −2 978 | 57 580 | 14 973 | 6 243 | 224 196 | 22 223 | 10 738 | 16 336 | 11 997 | 145 264 |
| Profit before tax | 6 444 | 2 538 | 33 534 | 878 | −22 514 | 18 084 | 5 098 | −3 563 | 212 940 | −2 694 | −2 738 | −1 375 | −1 748 | 119 211 |
| Tax | 2 750 | −53 | −4 640 | −8 700 | −5 853 | 4 777 | 1 273 | −269 | −289 | −585 | −595 | −76 | −267 | −2 243 |
| Net profit | 3 694 | 2 591 | 38 174 | 9 578 | −16 661 | 13 308 | 3 826 | −3 294 | 213 229 | −2 109 | −2 142 | −1 299 | −1 480 | 121 454 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 231 594 | 1 212 913 | 1 199 496 | 997 843 | 957 967 | 954 375 | 905 484 | 835 555 | 1 026 426 | 949 269 | 932 132 | 807 122 | 758 015 | 776 510 |
| Equity | 888 624 | 861 215 | 854 389 | 818 967 | 757 305 | 726 344 | 685 169 | 636 875 | 803 484 | 741 375 | 679 233 | 617 934 | 526 454 | 557 907 |
| Long-term debt | 272 725 | 304 385 | 297 269 | 120 900 | 140 831 | 150 752 | 172 435 | 150 882 | 172 736 | 134 669 | 177 982 | 120 208 | 125 388 | 122 977 |
| Short-term debt | 340 245 | 47 313 | 47 839 | 57 976 | 59 830 | 77 280 | 47 880 | 47 798 | 50 206 | 73 225 | 74 917 | 68 980 | 106 173 | 95 626 |
| Total debt | 612 971 | 351 698 | 345 108 | 178 877 | 200 661 | 228 032 | 220 315 | 198 680 | 222 942 | 207 894 | 252 899 | 189 188 | 231 561 | 218 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
Action Holding As | Company | 17.9% | 17.9% | 2023 |
Skarbua As | Company | 17.7% | 17.7% | 2024 |
Born Global Invest As | Company | 16.5% | 16.5% | 2024 |
Skarbua Invest As | Company | 15.6% | 15.6% | 2023 |
Action Invest As | Company | 15.5% | 15.5% | 2024 |
Civ Holding As | Company | 8.9% | 8.9% | 2024 |
Bearma Holding As | Company | 8.9% | 8.9% | 2024 |
Jorden Kaller As | Company | 8.4% | 8.4% | 2024 |
Regen Invest As | Company | 8.4% | 8.4% | 2024 |
Nautgardstind As | Company | 5.2% | 5.2% | 2024 |
Pure Potential As | Company | 5.2% | 5.2% | 2024 |
Vendalen As | Company | 5.2% | 5.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Johannesen | Chief Executive Officer | 0 companies |
| Christian Stabell Eriksen | Chairman | 0 companies |
| Anne Katrine Stabell Hagelund | Board of Directors | 0 companies |
| Mikkel Stabell Hagelund | Board of Directors | 0 companies |
| Eno Phoenix Stabell | Board of Directors | 0 companies |
| Arne Stabell Eriksen | Board of Directors | 0 companies |
| Arne Magnus Bassøe-Eriksen | Board of Directors | 0 companies |
| Morten Christensen | Board of Directors | 0 companies |
| Hans Thomas Holbye | Board of Directors | 0 companies |
| Arne Medlien | Board of Directors | 0 companies |
| Astrid Simone Møkster | Board of Directors | 0 companies |