| Revenue | NOK 0 | — |
| EBITDA | NOK -146K | -12% |
| Net profit | NOK 3,3M | +76% |
| Total assets | NOK 31,2M | +12% |
| Equity | NOK 31,1M | +12% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 | −1 | −1 | −1 | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 |
| EBITDA | −205 | −123 | −147 | −136 | −178 | −162 | −218 | −164 | −172 | −176 | −150 | −176 | −132 | −163 | −130 | −146 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −205 | −123 | −147 | −136 | −178 | −162 | −218 | −164 | −172 | −176 | −150 | −176 | −132 | −163 | −130 | −146 |
| Net financials | 1 995 | 565 | 861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 012 | 3 461 |
| Profit before tax | 1 790 | 2 929 | 714 | 1 082 | 748 | 728 | 404 | 562 | 1 264 | 1 842 | 341 | 4 863 | 1 588 | 3 672 | 1 882 | 3 315 |
| Tax | 341 | −0 | 99 | 208 | 100 | 76 | 52 | 27 | 51 | −0 | −0 | 109 | −0 | −0 | −0 | −0 |
| Net profit | 1 449 | 2 929 | 614 | 874 | 648 | 653 | 352 | 535 | 1 214 | 1 842 | 341 | 4 754 | 1 588 | 3 672 | 1 882 | 3 315 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 349 | 13 884 | 14 404 | 14 957 | 15 072 | 15 875 | 12 365 | 13 046 | 14 023 | 15 666 | 16 141 | 18 549 | 20 002 | 23 678 | 27 888 | 31 211 |
| Equity | 7 154 | 10 083 | 10 198 | 10 472 | 11 119 | 11 772 | 9 624 | 10 159 | 11 373 | 13 215 | 13 556 | 18 311 | 19 899 | 23 570 | 27 799 | 31 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 195 | 3 800 | 4 207 | 4 485 | 3 952 | 4 103 | 2 741 | 2 887 | 2 651 | 2 451 | 2 585 | 238 | 103 | 107 | 90 | 97 |
| Total debt | 4 195 | 3 800 | 4 207 | 4 485 | 3 952 | 4 103 | 2 741 | 2 887 | 2 651 | 2 451 | 2 585 | 238 | 103 | 107 | 90 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Accountant | Accountant | 2020 | — | — |
SJ Deputy Member | Deputy Member | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Beate Tokvam | Accountant | 0 companies |
| Solveig Johanne Hellum Løvehaug | Deputy Member | 0 companies |