| Revenue | NOK 16K | +26% |
| EBITDA | NOK -136K | +81% |
| Net profit | NOK -5,5M | -441% |
| Total assets | NOK 90,1M | -7% |
| Equity | NOK 63,6M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 5 | 13 | 16 |
| Staff expenses | −0 | −409 | −393 | −392 | −463 | −0 | −0 | −0 | −0 | −456 | −456 | −456 | −456 | −715 | −685 | −539 | −0 |
| EBITDA | 37 | −522 | −467 | −466 | −540 | −68 | −134 | −2 632 | −638 | −722 | −789 | −872 | −663 | −1 128 | −878 | −731 | −136 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 37 | −522 | −467 | −466 | −540 | −68 | −134 | −2 632 | −638 | −722 | −789 | −872 | −663 | −1 128 | −878 | −731 | −136 |
| Net financials | −17 368 | 1 599 | −11 398 | 16 259 | 14 186 | 34 523 | 95 197 | −2 408 | 2 165 | −3 545 | −10 659 | 904 | −1 964 | −1 202 | 4 399 | −277 | −5 315 |
| Profit before tax | −17 331 | 1 077 | −11 865 | 15 793 | 13 645 | 34 455 | 95 063 | −5 041 | 1 527 | −4 267 | −11 447 | 32 | −2 627 | −2 331 | 3 521 | −1 007 | −5 451 |
| Tax | 1 555 | 1 273 | 2 064 | 381 | 503 | −6 020 | 1 449 | 3 012 | 394 | 240 | 274 | −144 | 3 366 | −0 | −0 | −0 | −0 |
| Net profit | −18 886 | −196 | −13 929 | 15 412 | 13 142 | 40 475 | 93 614 | −8 053 | 1 133 | −4 507 | −11 722 | 176 | −5 993 | −2 331 | 3 521 | −1 007 | −5 451 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 843 | 191 949 | 155 958 | 150 190 | 149 180 | 173 365 | 194 246 | 145 123 | 136 334 | 153 542 | 141 839 | 138 328 | 98 362 | 88 574 | 99 726 | 96 760 | 90 079 |
| Equity | 184 374 | 174 178 | 128 250 | 122 582 | 114 773 | 139 248 | 152 862 | 134 809 | 135 942 | 131 435 | 119 713 | 119 889 | 68 896 | 66 566 | 70 087 | 69 079 | 63 629 |
| Long-term debt | 9 735 | 1 182 | 25 274 | 25 712 | 31 655 | 32 371 | 0 | 0 | 0 | 0 | 0 | 0 | 11 000 | 11 000 | 17 500 | 27 645 | 26 395 |
| Short-term debt | 16 733 | 16 588 | 2 435 | 1 896 | 2 752 | 1 745 | 41 384 | 10 314 | 392 | 22 107 | 22 126 | 18 438 | 18 466 | 11 008 | 12 139 | 36 | 55 |
| Total debt | 26 469 | 17 771 | 27 709 | 27 608 | 34 407 | 34 116 | 41 384 | 10 314 | 392 | 22 107 | 22 126 | 18 438 | 29 466 | 22 008 | 29 639 | 27 681 | 26 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aurorah As | Company | 33.3% | 33.3% | 2024 |
Vindbalen As | Company | 33.3% | 33.3% | 2024 |
Ametista As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Owe Høines | Chief Executive Officer | 0 companies |
| Ellen Solstad | Chairman | 0 companies |
| Kristine Solstad | Board of Directors | 0 companies |
| Lars Peder Solstad | Board of Directors | 0 companies |