| Revenue | NOK 104M | +8% |
| EBITDA | NOK 3,5M | -15% |
| Net profit | NOK 369K | -54% |
| Total assets | NOK 48,2M | +4% |
| Equity | NOK 20,3M | +2% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 91 405 | 97 182 | 85 714 | 96 206 | 104 049 |
| Staff expenses | −35 882 | −38 678 | −38 746 | −42 292 | −46 960 |
| EBITDA | 11 727 | 8 546 | 3 156 | 4 067 | 3 474 |
| Depreciation & amort. | −3 223 | −3 446 | −3 149 | −2 784 | −2 848 |
| EBIT | 8 505 | 5 100 | 7 | 1 283 | 626 |
| Net financials | −751 | 2 | −267 | −293 | −142 |
| Profit before tax | 7 754 | 5 102 | −259 | 990 | 484 |
| Tax | 1 689 | 1 069 | −120 | 196 | 115 |
| Net profit | 6 065 | 4 033 | −139 | 795 | 369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 846 | 44 152 | 39 493 | 46 415 | 48 243 |
| Equity | 19 271 | 19 303 | 19 164 | 19 959 | 20 328 |
| Long-term debt | 1 146 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 117 | 24 848 | 20 329 | 26 456 | 27 915 |
| Total debt | 22 263 | 24 848 | 20 329 | 26 456 | 27 915 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
MV Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
ES Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Castolin Scandinavia Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Våga Halvorsen | Chief Executive Officer | 0 companies |
| Eirik Ståle Schive Larsen | Chief Executive Officer | 0 companies |
| Morten Halvorsen | Chief Executive Officer | 0 companies |
| Marcin Jan Melcer | Chairman | 0 companies |
| Jan Magne Granberg | Board of Directors | 0 companies |
| Patrick James Mc Glynn | Board of Directors | 0 companies |