| Revenue | NOK 3,4M | +5% |
| EBITDA | NOK 3,1M | +14% |
| Net profit | NOK 1,1M | +44% |
| Total assets | NOK 24,4M | +3% |
| Equity | NOK 8,1M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 700 | 2 902 | 3 031 | 3 229 | 3 383 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 614 | 2 524 | 2 746 | 2 747 | 3 131 |
| Depreciation & amort. | −1 143 | −1 174 | −1 138 | −1 092 | −1 048 |
| EBIT | 1 471 | 1 351 | 1 607 | 1 655 | 2 083 |
| Net financials | −18 | −31 | −666 | −668 | −666 |
| Profit before tax | 1 454 | 1 319 | 941 | 986 | 1 418 |
| Tax | 320 | 290 | 207 | 217 | 312 |
| Net profit | 1 134 | 1 029 | 734 | 769 | 1 106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 432 | 23 177 | 23 756 | 23 593 | 24 387 |
| Equity | 7 750 | 8 730 | 8 541 | 8 347 | 8 134 |
| Long-term debt | 120 | 14 060 | 13 980 | 13 960 | 13 960 |
| Short-term debt | 35 562 | 387 | 1 235 | 1 286 | 2 293 |
| Total debt | 35 682 | 14 447 | 15 215 | 15 247 | 16 253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Contact Person | Contact Person | 2021 |
| Former (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Melhus | Contact Person | 0 companies |
| Eli Melhus | Chief Executive Officer | 0 companies |
| Per-Henrik Roger Karlsson | Board of Directors | 0 companies |
| Jan Erik Alexander Ranje | Chairman | 0 companies |