| Revenue | NOK 157,6M | +1% |
| EBITDA | NOK 20,5M | -7% |
| Net profit | NOK 17,4M | -3% |
| Total assets | NOK 68,1M | -24% |
| Equity | NOK 10,6M | -14% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 86 836 | 85 398 | 101 276 | 155 903 | 157 614 |
| Staff expenses | −32 835 | −34 186 | −38 232 | −46 990 | −56 120 |
| EBITDA | 11 340 | 3 456 | 10 550 | 22 150 | 20 502 |
| Depreciation & amort. | −1 238 | −1 041 | −585 | −220 | −200 |
| EBIT | 10 103 | 2 415 | 9 965 | 21 930 | 20 302 |
| Net financials | −243 | −87 | 43 | 1 081 | 2 207 |
| Profit before tax | 9 860 | 2 327 | 10 008 | 23 011 | 22 509 |
| Tax | 2 213 | 570 | 2 256 | 5 127 | 5 075 |
| Net profit | 7 647 | 1 758 | 7 751 | 17 884 | 17 434 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 571 | 36 509 | 37 005 | 90 122 | 68 101 |
| Equity | 5 415 | 4 990 | 5 712 | 12 346 | 10 643 |
| Long-term debt | 2 875 | 1 138 | 437 | 0 | 0 |
| Short-term debt | 24 281 | 30 381 | 30 857 | 75 711 | 55 716 |
| Total debt | 27 156 | 31 519 | 31 294 | 77 776 | 57 458 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Deputy Member | Deputy Member | 2024 |
JH Chief Executive Officer | Chief Executive Officer | 2025 |
JH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2001 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Hauge | Chief Executive Officer | 0 companies |
| Trym Berggren Bakken | Deputy Member | 0 companies |
| Julian Hernes-Vogl | Chief Executive Officer | 0 companies |
| Julian Hernes Vogl | Chief Executive Officer | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Tom Erik Brekke | Chairman | 0 companies |
| Torje Fjotland | Board of Directors | 0 companies |
| Jan Einar Rebne | Board of Directors | 0 companies |
| Marius Waagaard | Board of Directors | 0 companies |
| Terje Myhre | Chairman | 0 companies |