| Revenue | NOK 18,8M | +8% |
| EBITDA | NOK 3M | +4% |
| Net profit | NOK 2,4M | +6% |
| Total assets | NOK 10,1M | -3% |
| Equity | NOK 5,6M | -10% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 323 | 14 065 | 16 311 | 17 446 | 18 779 |
| Staff expenses | −7 887 | −7 369 | −7 649 | −9 514 | −10 507 |
| EBITDA | 2 989 | 2 695 | 4 251 | 2 925 | 3 038 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 989 | 2 695 | 4 251 | 2 925 | 3 038 |
| Net financials | −122 | −136 | −119 | −1 | 43 |
| Profit before tax | 2 868 | 2 559 | 4 131 | 2 924 | 3 081 |
| Tax | 640 | 563 | 910 | 655 | 677 |
| Net profit | 2 228 | 1 996 | 3 221 | 2 270 | 2 403 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 682 | 10 426 | 8 836 | 10 353 | 10 052 |
| Equity | 4 916 | 5 913 | 5 414 | 6 179 | 5 583 |
| Long-term debt | 1 898 | 1 492 | 1 085 | 678 | 271 |
| Short-term debt | 2 867 | 3 022 | 2 338 | 3 496 | 4 198 |
| Total debt | 4 766 | 4 513 | 3 422 | 4 174 | 4 469 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BD Deputy Member | Deputy Member | 2023 |
FG Chief Executive Officer | Chief Executive Officer | 2020 |
IM Chief Executive Officer | Chief Executive Officer | 2020 |
WL Chief Executive Officer | Chief Executive Officer | 2020 |
HA Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
SK Deputy Member | Deputy Member | 2009 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Daniel Mikkelsen | Deputy Member | 0 companies |
| Freddy Gunnar Mikkelsen | Chief Executive Officer | 0 companies |
| Ingri Mack | Chief Executive Officer | 0 companies |
| Wenche Larsen | Chief Executive Officer | 0 companies |
| Heidi Anita Fors | Chief Executive Officer | 0 companies |
| Siv Kristin With Benjaminsen | Deputy Member | 0 companies |