| Revenue | NOK 465K | -33% |
| EBITDA | NOK 54K | +107% |
| Net profit | NOK -104K | +87% |
| Total assets | NOK 266K | -15% |
| Equity | NOK -1,7M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 340 | 1 332 | 1 014 | 693 | 465 |
| Staff expenses | −6 | −1 048 | −732 | −932 | −41 |
| EBITDA | 1 096 | −395 | −264 | −800 | 54 |
| Depreciation & amort. | −27 | −21 | −31 | −7 | −5 |
| EBIT | 1 069 | −416 | −295 | −807 | 49 |
| Net financials | −14 | −19 | −7 | 4 | −153 |
| Profit before tax | 1 055 | −436 | −302 | −803 | −104 |
| Tax | 190 | −0 | 33 | −0 | −0 |
| Net profit | 864 | −436 | −335 | −803 | −104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 054 | 469 | 584 | 314 | 266 |
| Equity | −46 | −481 | −812 | −1 615 | −1 719 |
| Long-term debt | 363 | 311 | 0 | 0 | 0 |
| Short-term debt | 737 | 640 | 1 396 | 1 930 | 1 985 |
| Total debt | 1 099 | 951 | 1 396 | 1 930 | 1 985 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2022 | |
| Company | 15% | 15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Flor Sandli | Deputy Member | 0 companies |
| Pål Sandli | Chairman | 0 companies |