| Revenue | NOK 316K | -4% |
| EBITDA | NOK -775K | -8% |
| Net profit | NOK -97K | -400% |
| Total assets | NOK 7,3M | +1% |
| Equity | NOK 6,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 718 | 0 | 195 | 199 | 379 | 429 | 454 | 412 | 427 | 320 | 366 | 328 | 316 |
| Staff expenses | −153 | −0 | −438 | −563 | −502 | −485 | −467 | −268 | −472 | −515 | −495 | −625 | −615 |
| EBITDA | −216 | 0 | −627 | −671 | −491 | −355 | −339 | −218 | −380 | −616 | −516 | −715 | −775 |
| Depreciation & amort. | −115 | −0 | −130 | −105 | −105 | −105 | −105 | −105 | −105 | −74 | −58 | −58 | −58 |
| EBIT | −331 | 0 | −757 | −777 | −596 | −460 | −445 | −323 | −485 | −690 | −574 | −773 | −833 |
| Net financials | 704 | 0 | 17 | 372 | 392 | 152 | 165 | 78 | 312 | 515 | 1 034 | 778 | 711 |
| Profit before tax | 373 | 0 | −739 | −404 | −204 | −308 | −280 | −245 | −173 | −175 | 460 | 6 | −123 |
| Tax | −77 | −0 | −199 | −157 | −73 | −93 | −80 | −54 | −38 | −39 | −30 | −27 | −26 |
| Net profit | 450 | 0 | −540 | −247 | −131 | −215 | −200 | −191 | −135 | −137 | 490 | 32 | −97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 679 | — | 10 288 | 9 589 | 9 184 | 8 817 | 8 408 | 8 080 | 7 780 | 7 501 | 7 406 | 7 268 | 7 331 |
| Equity | 6 128 | — | 7 742 | 7 495 | 7 364 | 7 149 | 6 949 | 6 758 | 6 623 | 6 486 | 6 377 | 6 259 | 6 162 |
| Long-term debt | 3 237 | 0 | 2 164 | 1 902 | 1 724 | 1 526 | 1 341 | 1 182 | 1 040 | 880 | 747 | 619 | 483 |
| Short-term debt | 2 314 | 0 | 383 | 193 | 96 | 142 | 117 | 140 | 117 | 135 | 282 | 391 | 686 |
| Total debt | 5 551 | 0 | 2 547 | 2 095 | 1 820 | 1 668 | 1 458 | 1 322 | 1 157 | 1 015 | 1 029 | 1 010 | 1 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karoline Marie Rasta | Chief Executive Officer | 0 companies |
| Tor Erlend Framstad | Chairman | 0 companies |
| Åse Marie Mjønerud Rasta | Chairman | 0 companies |