| Revenue | NOK 32,6M | -11% |
| EBITDA | NOK 2,7M | -37% |
| Net profit | NOK -333K | -253% |
| Total assets | NOK 25,1M | -6% |
| Equity | NOK 17,2M | +1% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 807 | 38 511 | 41 577 | 36 600 | 32 583 |
| Staff expenses | −11 530 | −11 002 | −10 985 | −10 711 | −10 842 |
| EBITDA | 5 399 | 5 891 | 6 421 | 4 304 | 2 723 |
| Depreciation & amort. | −2 952 | −2 840 | −3 981 | −4 275 | −3 425 |
| EBIT | 2 446 | 3 051 | 2 440 | 29 | −702 |
| Net financials | −200 | −63 | 75 | 261 | 278 |
| Profit before tax | 2 247 | 2 988 | 2 515 | 290 | −424 |
| Tax | 499 | 659 | 557 | 73 | −91 |
| Net profit | 1 748 | 2 329 | 1 958 | 217 | −333 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 392 | 29 565 | 27 331 | 26 590 | 25 096 |
| Equity | 12 461 | 14 790 | 16 748 | 16 965 | 17 152 |
| Long-term debt | 8 640 | 8 763 | 4 903 | 3 073 | 3 196 |
| Short-term debt | 5 291 | 6 012 | 5 680 | 6 552 | 4 748 |
| Total debt | 13 930 | 14 775 | 10 583 | 9 625 | 7 944 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Fossum Johansen | Chief Executive Officer | 0 companies |
| Jan Gunnar Steig | Chairman | 0 companies |
| Jon Petter Hernes | Chairman | 0 companies |