| Revenue | NOK 1,3M | -15% |
| EBITDA | NOK 352K | -7% |
| Net profit | NOK -160K | -107% |
| Total assets | NOK 5,7M | -11% |
| Equity | NOK 277K | -37% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 364 | 1 187 | 2 105 | 2 192 | 2 017 | 2 278 | 2 239 | 2 214 | 2 164 | 2 088 | 1 886 | 1 452 | 1 633 | 1 917 | 1 583 | 1 347 |
| Staff expenses | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 181 | 211 | 171 | 441 | 624 | 515 | 611 | 357 | 638 | 701 | 649 | 526 | 591 | 363 | 372 | 380 | 352 |
| Depreciation & amort. | −55 | −108 | −141 | −193 | −210 | −210 | −181 | −194 | −194 | −192 | −192 | −192 | −192 | −200 | −197 | −192 | −192 |
| EBIT | 126 | 103 | 30 | 248 | 414 | 305 | 430 | 163 | 444 | 509 | 457 | 334 | 399 | 163 | 174 | 188 | 160 |
| Net financials | −71 | −84 | −150 | −223 | −235 | −222 | −221 | −244 | −227 | −225 | −234 | −283 | −267 | −232 | −243 | −259 | −320 |
| Profit before tax | 55 | 18 | −120 | 25 | 179 | 84 | 208 | −81 | 216 | 283 | 223 | 51 | 132 | −69 | −69 | −71 | −160 |
| Tax | 20 | −2 | −0 | −0 | 36 | 42 | 83 | −0 | 52 | 86 | 71 | 31 | 52 | 6 | 7 | 7 | −0 |
| Net profit | 35 | 21 | −120 | 25 | 143 | 41 | 126 | −81 | 164 | 197 | 152 | 20 | 80 | −75 | −76 | −77 | −160 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 388 | 2 040 | 4 081 | 4 612 | 4 525 | 4 538 | 5 275 | 5 333 | 5 359 | 5 312 | 5 323 | 7 063 | 6 908 | 6 691 | 6 427 | 6 441 | 5 721 |
| Equity | 132 | 153 | 33 | 58 | 202 | 243 | 369 | 288 | 452 | 649 | 565 | 585 | 665 | 590 | 515 | 437 | 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 198 | 4 063 | 4 693 | 4 870 | 4 676 | 4 476 | 4 269 | 5 827 | 5 553 | 5 361 | 5 117 | 5 027 | 4 914 |
| Short-term debt | 25 | 33 | 27 | 225 | 125 | 232 | 213 | 176 | 231 | 187 | 488 | 651 | 690 | 740 | 796 | 976 | 529 |
| Total debt | 1 256 | 1 887 | 4 047 | 4 553 | 4 324 | 4 295 | 4 906 | 5 045 | 4 907 | 4 663 | 4 757 | 6 478 | 6 243 | 6 101 | 5 913 | 6 003 | 5 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3l Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Nesland | Chief Executive Officer | 0 companies |
| Karl-Aage Tvedt | Chairman | 0 companies |
| Trond Magne Hestad | Board of Directors | 0 companies |