| Revenue | NOK 41,4M | +8% |
| EBITDA | NOK 4,2M | -38% |
| Net profit | NOK 3,3M | -38% |
| Total assets | NOK 15,7M | +16% |
| Equity | NOK 162K | +62% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25 386 | 29 823 | 32 372 | 38 385 | 41 433 |
| Staff expenses | −15 427 | −17 200 | −19 813 | −23 386 | −28 761 |
| EBITDA | 2 786 | 4 156 | 4 164 | 6 744 | 4 191 |
| Depreciation & amort. | −0 | −0 | −7 | −20 | −24 |
| EBIT | 2 786 | 4 156 | 4 157 | 6 724 | 4 167 |
| Net financials | 1 | 0 | 25 | −7 | 3 |
| Profit before tax | 2 787 | 4 157 | 4 182 | 6 718 | 4 170 |
| Tax | 614 | 915 | 920 | 1 478 | 918 |
| Net profit | 2 173 | 3 242 | 3 262 | 5 240 | 3 253 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 465 | 14 199 | 16 423 | 13 519 | 15 690 |
| Equity | 163 | 292 | 108 | 100 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 303 | 13 907 | 16 316 | 13 419 | 15 528 |
| Total debt | 10 303 | 13 907 | 16 316 | 13 419 | 15 528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rakhee Malhotra | Chief Executive Officer | 0 companies |
| Monica Møyland Ulstein | Chief Executive Officer | 0 companies |
| Jan Møller | Board of Directors | 0 companies |
| Erik Tolo Fostervold | Board of Directors | 0 companies |
| Anne-Jorun Oldereid | Board of Directors | 0 companies |
| Kristian Nørstebø | Chairman | 0 companies |
| Frode Kjetil Andersen | Board of Directors | 0 companies |
| Lars Henrik Pløen | Chairman | 0 companies |