| Revenue | NOK 6,5M | -48% |
| EBITDA | NOK -387K | -122% |
| Net profit | NOK -470K | -149% |
| Total assets | NOK 5,2M | -23% |
| Equity | NOK 3,2M | -13% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 238 | 22 430 | 21 513 | 12 531 | 6 465 |
| Staff expenses | −7 538 | −6 394 | −6 340 | −2 832 | −2 488 |
| EBITDA | 1 788 | −1 295 | −1 736 | 1 751 | −387 |
| Depreciation & amort. | −1 449 | −761 | −667 | −370 | −190 |
| EBIT | 339 | −2 056 | −2 403 | 1 380 | −578 |
| Net financials | −168 | −137 | −160 | −139 | −24 |
| Profit before tax | 171 | −2 192 | −2 563 | 1 241 | −602 |
| Tax | 43 | −481 | −564 | 273 | −132 |
| Net profit | 128 | −1 711 | −1 999 | 968 | −470 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 592 | 12 840 | 8 632 | 6 771 | 5 189 |
| Equity | 6 768 | 5 057 | 3 057 | 3 626 | 3 156 |
| Long-term debt | 2 988 | 2 502 | 1 660 | 87 | 0 |
| Short-term debt | 3 837 | 5 281 | 3 915 | 3 059 | 2 034 |
| Total debt | 6 824 | 7 783 | 5 575 | 3 146 | 2 034 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
TA Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83.57% | 83.57% | 2024 | |
| Company | 16.43% | 16.43% | 2022 | |
| Company | 16.43% | 16.43% | 2024 | |
| Individual | 5.71% | 5.71% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Arne Loen | Chief Executive Officer | 0 companies |
| Einar Myklebust | Chief Executive Officer | 0 companies |
| Thorolf Aarøen | Chief Executive Officer | 0 companies |