| Revenue | NOK 23,3M | -11% |
| EBITDA | NOK -1,9M | +47% |
| Net profit | NOK -7,4M | -146% |
| Total assets | NOK 2,2M | -66% |
| Equity | NOK -9,1M | -144% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 082 | 3 944 | 14 874 | 26 307 | 23 323 |
| Staff expenses | −1 422 | −1 687 | −5 927 | −9 502 | −8 747 |
| EBITDA | −2 963 | −1 844 | 802 | −3 512 | −1 854 |
| Depreciation & amort. | −287 | −205 | −69 | −244 | −2 929 |
| EBIT | −3 250 | −2 049 | 733 | −3 756 | −4 783 |
| Net financials | 6 | −83 | −116 | −69 | −150 |
| Profit before tax | −3 244 | −2 131 | 617 | −3 826 | −4 933 |
| Tax | −713 | −474 | 137 | −830 | 2 433 |
| Net profit | −2 531 | −1 658 | 480 | −2 996 | −7 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 897 | 2 670 | 3 412 | 6 578 | 2 215 |
| Equity | 456 | −1 202 | −722 | −3 718 | −9 084 |
| Long-term debt | 0 | 2 000 | 2 000 | 2 000 | 0 |
| Short-term debt | 1 441 | 1 872 | 2 134 | 8 297 | 11 300 |
| Total debt | 1 441 | 3 872 | 4 134 | 10 297 | 11 300 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (4) | ||
KS Deputy Member | Deputy Member | 2002 – 2021 |
RK Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
KK Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
TE Deputy Member | Deputy Member | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2002 – 2021 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25.5% | 25.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Schrøder Santiesteban | Chief Executive Officer | 0 companies |
| Kjartan Skogly Kversøy | Deputy Member | 0 companies |
| Runar Kversøy | Chief Executive Officer | 0 companies |
| Ketil Kversøy | Chief Executive Officer | 0 companies |
| Toril Eidesvik | Deputy Member | 0 companies |
| Kristian Eidesvik | Chairman | 0 companies |
| Steinar Johan Mathisen | Board of Directors | 0 companies |
| Nikolai Knudsmoen Utheim | Chairman | 0 companies |
| Kjetil Førsvoll | Chairman | 0 companies |
| Gro Isadora Isaksen | Board of Directors | 0 companies |
| Ivan Fossan | Board of Directors | 0 companies |