| Revenue | NOK 48,1M | -16% |
| EBITDA | NOK 4,1M | -50% |
| Net profit | NOK 3,5M | -47% |
| Total assets | NOK 26,5M | -21% |
| Equity | NOK 8,3M | +0% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 65 503 | 57 907 | 55 499 | 57 236 | 48 127 |
| Staff expenses | −25 058 | −20 686 | −19 135 | −20 759 | −18 251 |
| EBITDA | 11 239 | 9 484 | 8 313 | 8 326 | 4 145 |
| Depreciation & amort. | −439 | −591 | −580 | −574 | −544 |
| EBIT | 10 800 | 8 893 | 7 733 | 7 752 | 3 601 |
| Net financials | −41 | −86 | 560 | 978 | 951 |
| Profit before tax | 10 759 | 8 807 | 8 293 | 8 730 | 4 552 |
| Tax | 2 698 | 2 219 | 2 084 | 2 188 | 1 097 |
| Net profit | 8 061 | 6 588 | 6 209 | 6 542 | 3 455 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39 007 | 32 850 | 30 836 | 33 691 | 26 467 |
| Equity | 7 574 | 7 574 | 7 574 | 8 272 | 8 272 |
| Long-term debt | 57 | 30 | 36 | 15 | 0 |
| Short-term debt | 31 375 | 25 245 | 23 227 | 25 403 | 18 195 |
| Total debt | 31 432 | 25 275 | 23 263 | 25 418 | 18 195 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SL Deputy Member | Deputy Member | 2022 |
JB Chief Executive Officer | Chief Executive Officer | 2022 |
JM Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
KP Deputy Member | Deputy Member | 2016 – 2021 |
TB Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cam Holding Danmark As | Company | 100% | 100% | 2024 |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Lundstrøm | Deputy Member | 0 companies |
| Jon-Vegard Bjerknes | Chief Executive Officer | 0 companies |
| Karen Pernille Skarstein Christensen | Deputy Member | 0 companies |
| Thorstein Bratteland | Deputy Member | 0 companies |
| Johan Marcus Beer Holm | Deputy Member | 0 companies |
| Tor Bredo Gotfredsen | Board of Directors | 0 companies |
| Rolf René Dolang | Board of Directors | 0 companies |
| Mattias Gardar Kolm | Chairman | 0 companies |
| Anders Nordvoll | Board of Directors | 0 companies |
| Brita Eilertsen | Board of Directors | 0 companies |
| Aina Wreim | Board of Directors | 0 companies |
| Håkon Olav Wister | Board of Directors | 0 companies |
| Tim Kristiansen | Chairman | 0 companies |