| Revenue | NOK 4,1M | +8% |
| EBITDA | NOK 184K | -73% |
| Net profit | NOK -134K | -154% |
| Total assets | NOK 3,9M | -8% |
| Equity | NOK 3,2M | -4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 025 | 7 577 | 6 605 | 3 772 | 4 083 |
| Staff expenses | −1 918 | −1 728 | −1 033 | −902 | −953 |
| EBITDA | 619 | 221 | 1 714 | 673 | 184 |
| Depreciation & amort. | −180 | −289 | −411 | −385 | −361 |
| EBIT | 439 | −67 | 1 303 | 288 | −177 |
| Net financials | −5 | −8 | −8 | 28 | 14 |
| Profit before tax | 435 | −75 | 1 295 | 316 | −164 |
| Tax | 106 | −16 | 286 | 70 | −30 |
| Net profit | 329 | −59 | 1 010 | 247 | −134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 279 | 3 020 | 4 027 | 4 170 | 3 851 |
| Equity | 2 119 | 2 060 | 3 070 | 3 322 | 3 188 |
| Long-term debt | 95 | 73 | 103 | 173 | 138 |
| Short-term debt | 1 065 | 887 | 853 | 675 | 525 |
| Total debt | 1 160 | 960 | 957 | 848 | 664 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IG Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2004 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36% | 36% | 2024 | |
| Individual | 23.04% | 23.04% | 2024 | |
| Individual | 14.56% | 14.56% | 2024 | |
| Individual | 13.2% | 13.2% | 2024 | |
| Individual | 13.2% | 13.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Guttvik | Deputy Member | 0 companies |
| Trygve Holm | Board of Directors | 0 companies |