| Revenue | NOK 1,4M | +10% |
| EBITDA | NOK -28K | +36% |
| Net profit | NOK -31K | +15% |
| Total assets | NOK 794K | -3% |
| Equity | NOK 325K | -9% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 602 | 2 651 | 2 660 | 2 571 | 2 854 | 3 106 | 3 011 | 2 744 | 3 281 | 3 244 | 2 398 | 1 910 | 1 492 | 1 433 | 1 334 | 1 275 | 1 399 |
| Staff expenses | −1 816 | −1 200 | −1 383 | −1 236 | −1 167 | −1 190 | −1 184 | −1 416 | −1 762 | −1 543 | −1 207 | −858 | −684 | −518 | −449 | −598 | −752 |
| EBITDA | 258 | 111 | 72 | 128 | 148 | 108 | 311 | 75 | 159 | 230 | −72 | −124 | −254 | −101 | 94 | −43 | −28 |
| Depreciation & amort. | −68 | −49 | −45 | −45 | −5 | −8 | −3 | −3 | −3 | −6 | −7 | −248 | −7 | −7 | −5 | −0 | −0 |
| EBIT | 190 | 62 | 27 | 83 | 143 | 100 | 308 | 71 | 156 | 224 | −79 | −372 | −262 | −109 | 89 | −43 | −28 |
| Net financials | −53 | −39 | −30 | −34 | −28 | −13 | −13 | −6 | −11 | −7 | −6 | −10 | −10 | −17 | −18 | −3 | −3 |
| Profit before tax | 136 | 23 | −3 | 49 | 115 | 87 | 295 | 66 | 144 | 217 | −85 | −382 | −272 | −126 | 71 | −47 | −31 |
| Tax | 39 | 7 | −1 | 14 | 32 | 27 | 81 | 19 | 37 | 54 | −18 | −31 | −60 | −28 | 16 | −10 | −0 |
| Net profit | 98 | 17 | −2 | 35 | 83 | 60 | 214 | 46 | 107 | 162 | −67 | −351 | −212 | −98 | 56 | −37 | −31 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 586 | 1 404 | 1 230 | 1 183 | 1 100 | 1 284 | 1 340 | 1 387 | 1 740 | 1 764 | 1 395 | 1 009 | 857 | 851 | 921 | 818 | 794 |
| Equity | 492 | 459 | 457 | 492 | 575 | 635 | 849 | 895 | 1 002 | 1 065 | 998 | 647 | 435 | 337 | 393 | 356 | 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 143 | 202 | 98 | 0 | 146 | 35 | 0 | 0 | 0 | 117 | 185 | 183 | 177 |
| Short-term debt | 619 | 544 | 453 | 456 | 382 | 448 | 393 | 492 | 592 | 664 | 398 | 362 | 422 | 397 | 343 | 279 | 292 |
| Total debt | 1 093 | 945 | 773 | 690 | 525 | 649 | 491 | 492 | 738 | 699 | 398 | 362 | 422 | 514 | 529 | 462 | 468 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Haugseth | Chairman | 0 companies |