| Revenue | NOK 406K | +60% |
| EBITDA | NOK 116K | +152% |
| Net profit | NOK 88K | +150% |
| Total assets | NOK 770K | +1% |
| Equity | NOK 575K | +18% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 013 | 524 | 446 | 254 | 406 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 50 | 179 | 18 | −224 | 116 |
| Depreciation & amort. | −10 | −10 | −3 | −0 | −0 |
| EBIT | 40 | 169 | 15 | −224 | 116 |
| Net financials | −1 | −1 | −2 | −2 | −3 |
| Profit before tax | 38 | 168 | 13 | −225 | 113 |
| Tax | 8 | 37 | 3 | −50 | 25 |
| Net profit | 30 | 131 | 10 | −176 | 88 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 767 | 850 | 846 | 765 | 770 |
| Equity | 334 | 465 | 476 | 486 | 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 385 | 370 | 278 | 196 |
| Total debt | 433 | 385 | 370 | 278 | 196 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BE Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91.96% | 91.96% | 2024 | |
| Individual | 4.02% | 4.02% | 2024 | |
| Individual | 4.02% | 4.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Egil Ludvigsen | Chief Executive Officer | 0 companies |
| Karin Stangeland | Chief Executive Officer | 0 companies |
| Jon Terje Heimdal | Chairman | 0 companies |
| Olaf Jørgen Styrmoe | Chairman | 0 companies |
| Jens Ragnar Jensen | Chairman | 0 companies |