| Revenue | NOK 8,8M | +0% |
| EBITDA | NOK 875K | -26% |
| Net profit | NOK 386K | -30% |
| Total assets | NOK 3,9M | -19% |
| Equity | NOK 2,4M | +19% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 754 | 5 973 | 5 329 | 6 051 | 5 686 | 6 177 | 6 122 | 6 629 | 6 369 | 6 504 | 7 145 | 7 245 | 7 447 | 7 777 | 8 381 | 8 833 | 8 807 |
| Staff expenses | −1 636 | −1 793 | −1 511 | −1 843 | −1 839 | −1 848 | −1 886 | −2 098 | −2 182 | −2 175 | −2 583 | −2 594 | −2 376 | −2 756 | −3 249 | −3 087 | −3 195 |
| EBITDA | 551 | 670 | 547 | 608 | 549 | 818 | 766 | 778 | 530 | 689 | 725 | 650 | 1 243 | 958 | 854 | 1 182 | 875 |
| Depreciation & amort. | −222 | −186 | −204 | −194 | −153 | −158 | −254 | −261 | −175 | −206 | −219 | −172 | −424 | −422 | −403 | −442 | −401 |
| EBIT | 330 | 483 | 343 | 413 | 396 | 660 | 512 | 517 | 355 | 484 | 506 | 477 | 819 | 536 | 450 | 740 | 474 |
| Net financials | −51 | −5 | −49 | −68 | −64 | −56 | −51 | −47 | −39 | −13 | −2 | −1 | −54 | −43 | −50 | −30 | 22 |
| Profit before tax | 278 | 478 | 293 | 345 | 333 | 604 | 461 | 471 | 316 | 470 | 504 | 477 | 765 | 493 | 401 | 711 | 497 |
| Tax | −3 | 45 | 30 | 26 | 21 | 101 | 125 | 136 | 84 | 119 | 121 | 105 | 170 | 109 | 88 | 157 | 110 |
| Net profit | 397 | 433 | 264 | 319 | 312 | 503 | 336 | 334 | 231 | 352 | 382 | 372 | 595 | 384 | 313 | 553 | 386 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 290 | 3 075 | 2 682 | 2 679 | 2 367 | 2 859 | 2 875 | 2 775 | 2 552 | 2 635 | 2 901 | 6 808 | 5 047 | 4 766 | 4 915 | 4 889 | 3 941 |
| Equity | 490 | 624 | 487 | 806 | 1 118 | 1 421 | 1 119 | 1 154 | 1 185 | 1 237 | 1 619 | 1 591 | 1 786 | 1 870 | 1 882 | 2 035 | 2 422 |
| Long-term debt | 899 | 656 | 414 | 172 | 0 | 355 | 565 | 445 | 319 | 186 | 48 | 2 000 | 1 823 | 1 642 | 1 470 | 1 302 | 0 |
| Short-term debt | 1 901 | 1 795 | 1 781 | 1 702 | 1 249 | 1 083 | 1 190 | 1 176 | 1 048 | 1 212 | 1 234 | 3 217 | 1 438 | 1 255 | 1 563 | 1 552 | 1 519 |
| Total debt | 2 800 | 2 451 | 2 195 | 1 873 | 1 249 | 1 438 | 1 755 | 1 621 | 1 367 | 1 398 | 1 282 | 5 217 | 3 261 | 2 896 | 3 033 | 2 854 | 1 519 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gobiss As | Company | 66.0% | 66.0% | 2024 |
Juma Holding As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Magne Sæther | Chairman | 0 companies |
| Trond Lie Jensen | Board of Directors | 0 companies |
| Kjetil Engen | Chairman | 0 companies |
| Klaus Arne Sjøhaug | Board of Directors | 0 companies |