| Revenue | NOK 3M | +4% |
| EBITDA | NOK 556K | -49% |
| Net profit | NOK 155K | -80% |
| Total assets | NOK 13,4M | -2% |
| Equity | NOK 4,8M | +3% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 155 | 2 203 | 2 324 | 2 415 | 2 418 | 2 418 | 2 417 | 2 532 | 2 535 | 2 594 | 2 592 | 2 594 | 2 687 | 2 919 | 3 046 |
| Staff expenses | −0 | −0 | −0 | −160 | −160 | −163 | −178 | −181 | −197 | −197 | −179 | −203 | −198 | −206 | −212 | −224 | −219 | −212 |
| EBITDA | 0 | 0 | 0 | 705 | 720 | 919 | 1 174 | 1 057 | 1 146 | 1 053 | 63 | 783 | 1 010 | 1 216 | 945 | −1 | 1 099 | 556 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −5 | −5 | −5 | −4 | −5 | −5 | −5 | −5 | −5 | −5 | −5 | −5 | −5 | −13 |
| EBIT | 0 | 0 | 0 | 700 | 715 | 914 | 1 169 | 1 053 | 1 142 | 1 049 | 58 | 778 | 1 005 | 1 211 | 940 | −6 | 1 094 | 543 |
| Net financials | 0 | 0 | 0 | −444 | −429 | −459 | −524 | −349 | −331 | −261 | −268 | −236 | −231 | −184 | −139 | −199 | −333 | −388 |
| Profit before tax | 0 | 0 | 0 | 255 | 286 | 456 | 645 | 704 | 810 | 788 | −210 | 542 | 774 | 1 085 | 922 | −17 | 883 | 531 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 255 | 286 | 456 | 645 | 704 | 810 | 788 | −210 | 542 | 774 | 1 027 | 801 | −205 | 761 | 155 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 8 652 | 8 469 | 12 335 | 12 307 | 12 552 | 12 791 | 12 977 | 12 741 | 12 630 | 12 868 | 12 997 | 13 063 | 13 343 | 13 722 | 13 443 |
| Equity | — | — | — | — | — | — | −1 131 | −427 | 383 | 1 171 | 961 | 1 503 | 2 277 | 3 303 | 4 105 | 3 900 | 4 661 | 4 816 |
| Long-term debt | 0 | 0 | 0 | 10 981 | 10 664 | 13 826 | 13 371 | 12 899 | 12 340 | 11 740 | 11 695 | 11 035 | 10 368 | 9 662 | 8 933 | 9 346 | 8 971 | 8 604 |
| Short-term debt | 0 | 0 | 0 | 188 | 36 | 285 | 66 | 81 | 68 | 66 | 86 | 92 | 223 | 32 | 26 | 98 | 90 | 23 |
| Total debt | 0 | 0 | 0 | 11 169 | 10 700 | 14 110 | 13 438 | 12 979 | 12 408 | 11 806 | 11 780 | 11 127 | 10 592 | 9 694 | 8 958 | 9 444 | 9 061 | 8 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2022 | — | — |
LI Deputy Member | Deputy Member | 2021 | — | — |
JJ Deputy Member | Deputy Member | 2024 | — | — |
DM Deputy Member | Deputy Member | 2025 | — | — |
EK Contact Person | Contact Person | 2010 | — | — |
RS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marte Emilie Braun Feddersen | Deputy Member | 0 companies |
| Liv Ingrid Hansen | Deputy Member | 0 companies |
| Jonathan Johansen-Dahl | Deputy Member | 0 companies |
| Dan Marius Almquist | Deputy Member | 0 companies |
| Eli Kristin Andreassen | Contact Person | 0 companies |
| Rein Sverre Tangen | Deputy Member | 0 companies |
| Lars Erik Huseby | Board of Directors | 0 companies |
| Trond Staal | Board of Directors | 0 companies |
| Tor Arne Andersen | Board of Directors | 0 companies |
| Per Arne Engebretsen | Chairman | 0 companies |
| Hans Aage Eriksen | Board of Directors | 0 companies |