| Revenue | NOK 33K | -38% |
| EBITDA | NOK -185K | +37% |
| Net profit | NOK -173K | +39% |
| Total assets | NOK 951K | -23% |
| Equity | NOK 911K | -16% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | 626 | 636 | 482 | 503 | 312 | 610 | 361 | 274 | 399 | 284 | 326 | 263 | 148 | 125 | 53 | 33 |
| Staff expenses | −38 | −38 | −75 | −57 | −17 | −18 | −18 | −88 | −151 | −138 | −138 | −138 | −121 | −221 | −221 | −229 | −141 |
| EBITDA | −62 | 13 | −6 | −91 | 10 | −45 | 153 | −26 | −211 | −101 | −164 | −138 | −123 | −268 | −292 | −293 | −185 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −25 | −27 | −40 | −39 | −20 | −20 | −20 |
| EBIT | −62 | 13 | −6 | −91 | 10 | −45 | 153 | −26 | −211 | −114 | −189 | −165 | −163 | −307 | −312 | −313 | −205 |
| Net financials | −192 | 293 | −28 | −65 | 80 | −5 | 172 | 2 757 | 120 | −13 | 42 | 45 | 17 | 4 | 8 | 26 | 32 |
| Profit before tax | −254 | 307 | −34 | −156 | 90 | −50 | 325 | 2 731 | −91 | −127 | −148 | −120 | −146 | −303 | −304 | −286 | −173 |
| Tax | 23 | 96 | −0 | −0 | 33 | 19 | 116 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −277 | 211 | −34 | −156 | 57 | −69 | 209 | 2 723 | −91 | −127 | −148 | −120 | −146 | −303 | −304 | −286 | −173 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 821 | 3 774 | 3 614 | 3 460 | 3 297 | 3 243 | 3 589 | 6 017 | 5 417 | 5 424 | 5 204 | 5 023 | 4 912 | 4 544 | 1 543 | 1 239 | 951 |
| Equity | 2 976 | 3 187 | 3 153 | 2 997 | 3 054 | 2 985 | 3 194 | 5 417 | 5 326 | 5 199 | 5 052 | 4 932 | 4 785 | 3 983 | 1 471 | 1 085 | 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 195 | 190 | 239 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 132 | 44 | 51 | 48 | 68 | 157 | 587 | 92 | 225 | 152 | 92 | 126 | 562 | 72 | 154 | 40 |
| Total debt | 844 | 587 | 461 | 463 | 243 | 258 | 396 | 600 | 92 | 225 | 152 | 92 | 126 | 562 | 72 | 154 | 40 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Karin Beheim | Board of Directors | 0 companies |
| Einar Beheim | Chairman | 0 companies |