| Revenue | NOK 60,6M | +4% |
| EBITDA | NOK -1,2M | -53% |
| Net profit | NOK -1,1M | -8% |
| Total assets | NOK 39,1M | +5% |
| Equity | NOK 26M | -6% |
| Employees | 54 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 233 | 53 130 | 53 429 | 56 953 | 57 473 | 61 906 | 57 937 | 81 975 | 83 654 | 58 288 | 60 632 |
| Staff expenses | −17 471 | −20 486 | −21 815 | −22 230 | −23 757 | −25 173 | −22 296 | −31 670 | −32 702 | −23 290 | −25 544 |
| EBITDA | −509 | 1 908 | 555 | 1 212 | −788 | 1 507 | 4 053 | 6 489 | 4 188 | −780 | −1 192 |
| Depreciation & amort. | −775 | −259 | −88 | −105 | −124 | −178 | −212 | −392 | −598 | −672 | −492 |
| EBIT | −1 285 | 1 650 | 467 | 1 107 | −912 | 1 329 | 3 841 | 6 097 | 3 589 | −1 453 | −1 684 |
| Net financials | 28 | 22 | 2 | −0 | 7 | −10 | 29 | −18 | 247 | 23 | 41 |
| Profit before tax | −1 256 | 1 671 | 469 | 1 106 | −905 | 1 319 | 3 870 | 6 079 | 3 836 | −1 430 | −1 642 |
| Tax | −486 | 358 | −156 | 113 | −295 | 175 | 760 | 1 253 | 746 | −402 | −528 |
| Net profit | −770 | 1 314 | 625 | 994 | −610 | 1 144 | 3 110 | 4 826 | 3 091 | −1 028 | −1 114 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 649 | 27 326 | 28 758 | 31 617 | 30 911 | 29 825 | 32 931 | 42 711 | 40 997 | 37 194 | 39 072 |
| Equity | 17 722 | 19 036 | 19 661 | 20 654 | 19 859 | 20 822 | 23 710 | 28 536 | 29 126 | 27 709 | 26 013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 917 |
| Short-term debt | 6 927 | 8 290 | 9 097 | 10 963 | 11 052 | 9 003 | 9 221 | 14 175 | 11 871 | 9 484 | 12 142 |
| Total debt | 6 927 | 8 290 | 9 097 | 10 963 | 11 052 | 9 003 | 9 221 | 14 175 | 11 871 | 9 484 | 13 059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Horst Søraker | Chief Executive Officer | 0 companies |
| Eli Bell | Chief Executive Officer | 0 companies |
| Arild Eriksen | Board of Directors | 0 companies |
| Thomas Ellingsen | Board of Directors | 0 companies |
| Geir-Arne Nordahl | Board of Directors | 0 companies |
| Trygve Eriksen | Board of Directors | 0 companies |
| Jan Arild Krosshøl | Board of Directors | 0 companies |
| Ole Jørgen Olsen | Board of Directors | 0 companies |
| Kristin Hansen | Board of Directors | 0 companies |
| Roger Iskow Bach | Chairman | 0 companies |
| Terje Strandene | Board of Directors | 0 companies |