| Revenue | NOK 5,3M | -4% |
| EBITDA | NOK 208K | -58% |
| Net profit | NOK 187K | -54% |
| Total assets | NOK 3M | -4% |
| Equity | NOK 2,1M | +4% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 323 | 4 078 | 3 995 | 3 950 | 3 731 | 3 678 | 3 441 | 3 882 | 4 107 | 4 820 | 5 449 | 5 250 |
| Staff expenses | −1 201 | −1 210 | −1 193 | −1 137 | −1 210 | −1 073 | −982 | −1 166 | −1 239 | −1 287 | −1 513 | −1 602 |
| EBITDA | 141 | 52 | 111 | 197 | 129 | 138 | 133 | 199 | 241 | 319 | 495 | 208 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 141 | 52 | 111 | 197 | 129 | 138 | 133 | 199 | 241 | 319 | 495 | 208 |
| Net financials | 20 | 8 | 1 | 0 | 9 | 1 | −0 | 226 | 2 | 15 | 27 | 32 |
| Profit before tax | 161 | 60 | 113 | 197 | 138 | 139 | 132 | 425 | 243 | 334 | 521 | 240 |
| Tax | 44 | 16 | 28 | 47 | 30 | 31 | 29 | 44 | 54 | 73 | 115 | 53 |
| Net profit | 118 | 44 | 85 | 149 | 108 | 109 | 103 | 382 | 190 | 260 | 407 | 187 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 015 | 1 813 | 1 834 | 1 855 | 1 876 | 1 969 | 2 117 | 2 424 | 2 255 | 2 584 | 3 081 | 2 951 |
| Equity | 1 242 | 1 286 | 1 121 | 1 270 | 1 378 | 1 487 | 1 590 | 1 972 | 1 661 | 1 922 | 2 028 | 2 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 773 | 527 | 713 | 585 | 498 | 482 | 527 | 453 | 593 | 662 | 1 053 | 836 |
| Total debt | 773 | 527 | 713 | 585 | 498 | 482 | 527 | 453 | 593 | 662 | 1 053 | 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 45.0% | 45.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Karin Bjørkmo Ellingsen | Chief Executive Officer | 0 companies |
| Rune Rydningen | Chairman | 0 companies |
| Astrid Helene Rydningen | Board of Directors | 0 companies |