| Revenue | NOK 13K | — |
| EBITDA | NOK -40K | +55% |
| Net profit | NOK 718 | +103% |
| Total assets | NOK 2,4M | +2% |
| Equity | NOK 1,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −7 | −10 | −10 | −2 | −28 | −27 | −52 | −51 | −41 | −26 | −49 | −47 | −15 | −69 | −87 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −0 | −0 | −5 | −0 | −0 | −13 | −0 | −0 | −0 |
| EBIT | −9 | −7 | −10 | −10 | −2 | −28 | −27 | −69 | −51 | −41 | −31 | −49 | −47 | −28 | −69 | −87 | −40 |
| Net financials | −13 | −19 | 29 | 33 | 10 | 68 | 38 | 49 | 58 | 257 | 61 | 66 | 60 | 78 | 98 | 60 | 40 |
| Profit before tax | −23 | −26 | 19 | 22 | 8 | 39 | 11 | −20 | 7 | 216 | 31 | 17 | 14 | 50 | 29 | −27 | 1 |
| Tax | −0 | −0 | −0 | −0 | −0 | 0 | −0 | 2 | −0 | 2 | −0 | 4 | 3 | 11 | 5 | −0 | −0 |
| Net profit | −23 | −26 | 19 | 22 | 7 | 39 | 7 | −22 | 7 | 214 | 23 | 13 | 11 | 39 | 25 | −27 | 1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 803 | 1 811 | 1 854 | 1 897 | 1 715 | 1 920 | 1 594 | 1 942 | 1 925 | 2 228 | 2 207 | 2 483 | 3 310 | 2 206 | 2 263 | 2 311 | 2 353 |
| Equity | 277 | 250 | 269 | 292 | 299 | 1 373 | 1 380 | 1 359 | 1 365 | 1 578 | 1 601 | 1 614 | 1 625 | 1 664 | 1 689 | 1 661 | 1 662 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 416 | 547 | 0 | 579 | 559 | 402 | 400 | 754 | 1 614 | 450 | 478 | 462 | 482 |
| Short-term debt | 1 527 | 1 561 | 1 584 | 1 605 | 0 | 0 | 214 | 4 | 0 | 248 | 206 | 115 | 71 | 92 | 97 | 188 | 209 |
| Total debt | 1 527 | 1 561 | 1 584 | 1 605 | 1 416 | 547 | 214 | 584 | 559 | 650 | 606 | 869 | 1 685 | 542 | 575 | 650 | 691 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.8% | 6.8% | 2023 | |
| Individual | 6.8% | 6.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Bjercke | Chairman | 0 companies |