| Revenue | NOK 29,1M | +11% |
| EBITDA | NOK 4M | +18% |
| Net profit | NOK 2M | +24% |
| Total assets | NOK 102M | -1% |
| Equity | NOK 38,5M | +5% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 133 | 11 897 | 12 578 | 13 646 | 14 007 | 14 039 | 14 186 | 15 143 | 17 406 | 18 746 | 21 957 | 21 400 | 22 625 | 26 191 | 29 105 |
| Staff expenses | 1 354 | 1 751 | 1 486 | 1 393 | 1 463 | 1 685 | 1 865 | 1 855 | 1 207 | −1 737 | 1 475 | 1 757 | 1 705 | 1 731 | 1 802 |
| EBITDA | 3 884 | 1 621 | 2 916 | −874 | −432 | 162 | 1 815 | 3 407 | 31 890 | 6 | 652 | −7 147 | 2 761 | 3 384 | 3 984 |
| Depreciation & amort. | 284 | 411 | 567 | 539 | 352 | 358 | 300 | 659 | 632 | −629 | 557 | 529 | 524 | 524 | 517 |
| EBIT | 4 168 | 2 032 | 3 483 | −335 | −80 | 519 | 2 115 | 4 066 | 32 522 | −623 | 1 209 | −6 618 | 3 285 | 3 908 | 4 501 |
| Net financials | −1 376 | −1 341 | −1 296 | −1 117 | −1 436 | −1 360 | −1 347 | −1 391 | 0 | −1 444 | −1 131 | −14 110 | −1 289 | −2 320 | −2 525 |
| Profit before tax | 2 791 | 692 | 2 187 | −1 452 | −1 516 | −840 | 768 | 2 674 | 32 522 | −2 067 | 78 | −20 729 | 1 997 | 1 587 | 1 976 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 791 | 692 | 2 187 | −1 452 | −1 516 | −840 | 768 | 2 674 | 32 522 | −2 067 | 78 | −20 729 | 1 997 | 1 587 | 1 976 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 270 | 99 523 | 98 712 | 99 482 | 106 580 | 110 495 | 112 673 | 123 238 | 130 832 | 130 133 | 128 505 | 103 525 | 103 729 | 103 238 | 102 017 |
| Equity | 45 640 | 46 332 | 48 519 | 47 067 | 45 552 | 43 921 | 44 689 | 52 185 | 55 661 | 53 594 | 53 671 | 32 943 | 34 940 | 36 527 | 38 503 |
| Long-term debt | 49 949 | 51 065 | 48 768 | 49 875 | 59 296 | 64 990 | 62 189 | 69 309 | 72 434 | 69 597 | 67 674 | 68 072 | 65 819 | 63 552 | 61 225 |
| Short-term debt | 681 | 2 126 | 1 425 | 2 539 | 1 733 | 1 584 | 5 794 | 1 744 | 2 737 | 6 942 | 7 159 | 2 509 | 2 970 | 3 159 | 2 288 |
| Total debt | 50 630 | 53 192 | 50 192 | 52 415 | 61 028 | 66 574 | 67 983 | 71 053 | 75 171 | 76 539 | 74 833 | 70 582 | 68 790 | 66 711 | 63 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Deputy Member | Deputy Member | 2021 | — | — |
AR Deputy Member | Deputy Member | 2021 | — | — |
KT Deputy Member | Deputy Member | 2020 | — | — |
BK Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Wold | Deputy Member | 0 companies |
| Arne Riise Gripp | Deputy Member | 0 companies |
| Knut Tangen | Deputy Member | 0 companies |
| Børge Kraft Ervig | Deputy Member | 0 companies |
| Trond Willy Damås | Board of Directors | 0 companies |
| Joakim Larsen | Board of Directors | 0 companies |
| Sissel Salater | Board of Directors | 0 companies |
| Terje Nordgaard | Board of Directors | 0 companies |
| Bodil Helen Andersen | Board of Directors | 0 companies |
| Håkon Schjelde Dahl | Board of Directors | 0 companies |
| Tore Resell | Chairman | 0 companies |
| Terje Bye | Chairman | 0 companies |