| Revenue | NOK 3,3M | -9% |
| EBITDA | NOK -471K | +28% |
| Net profit | NOK -1,3M | -129% |
| Total assets | NOK 3,9M | -5% |
| Equity | NOK 1,8M | -42% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 436 | 8 080 | 8 690 | 6 607 | 6 274 | 6 073 | 5 618 | 5 576 | 5 113 | 4 688 | 3 653 | 3 642 | 3 309 |
| Staff expenses | −2 210 | −2 112 | −2 155 | −1 980 | −2 031 | −1 844 | −1 411 | −1 485 | −897 | −1 064 | −1 137 | −1 250 | −1 246 |
| EBITDA | 167 | −204 | 188 | −412 | −380 | −443 | 50 | −164 | 420 | 257 | −342 | −657 | −471 |
| Depreciation & amort. | −34 | −34 | −52 | −83 | −83 | −90 | −99 | −82 | −50 | −68 | −64 | −54 | −33 |
| EBIT | 133 | −238 | 136 | −495 | −463 | −533 | −49 | −246 | 370 | 189 | −405 | −711 | −504 |
| Net financials | −19 | −2 | −24 | −26 | −30 | −43 | −34 | −79 | −35 | 21 | −44 | −33 | −65 |
| Profit before tax | 115 | −240 | 112 | −521 | −494 | −576 | −83 | −325 | 335 | 210 | −449 | −743 | −569 |
| Tax | 33 | −54 | 31 | −113 | −105 | 31 | 12 | −214 | 75 | 46 | −99 | −164 | 760 |
| Net profit | 81 | −186 | 82 | −408 | −389 | −607 | −95 | −111 | 260 | 164 | −350 | −580 | −1 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 127 | 4 649 | 5 145 | 4 255 | 4 141 | 4 310 | 4 201 | 4 309 | 3 853 | 3 844 | 4 799 | 4 157 | 3 947 |
| Equity | 2 767 | 2 782 | 2 864 | 2 455 | 2 067 | 1 860 | 2 265 | 2 153 | 2 413 | 2 577 | 2 227 | 3 147 | 1 817 |
| Long-term debt | 93 | 22 | 231 | 184 | 137 | 256 | 167 | 93 | 53 | 245 | 187 | 140 | 605 |
| Short-term debt | 2 266 | 1 846 | 2 050 | 1 616 | 1 937 | 2 194 | 1 769 | 2 063 | 1 387 | 1 022 | 2 385 | 870 | 1 525 |
| Total debt | 2 360 | 1 867 | 2 281 | 1 800 | 2 075 | 2 450 | 1 937 | 2 156 | 1 439 | 1 267 | 2 572 | 1 010 | 2 130 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.4% | 11.4% | 2024 | |
| Individual | 11.4% | 11.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon-Ivar Bydal | Chairman | 0 companies |
| Ola Jørstad | Board of Directors | 0 companies |
| Joachim Aleksander Bydal | Board of Directors | 0 companies |