| Revenue | NOK 32,3M | +11% |
| EBITDA | NOK 4,5M | +120% |
| Net profit | NOK 2,4M | +329% |
| Total assets | NOK 17,3M | +18% |
| Equity | NOK 6M | +6% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 234 | 33 381 | 37 652 | 29 072 | 32 340 |
| Staff expenses | −16 264 | −18 344 | −17 308 | −14 362 | −14 908 |
| EBITDA | −43 | −385 | 2 199 | 2 055 | 4 526 |
| Depreciation & amort. | −979 | −849 | −1 521 | −1 294 | −1 444 |
| EBIT | −1 022 | −1 233 | 678 | 761 | 3 082 |
| Net financials | −314 | 262 | −143 | −56 | −59 |
| Profit before tax | −1 337 | −971 | 535 | 705 | 3 023 |
| Tax | −294 | −214 | 118 | 155 | 665 |
| Net profit | −1 043 | −757 | 417 | 550 | 2 358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 963 | 15 102 | 12 115 | 14 723 | 17 304 |
| Equity | 2 730 | 4 673 | 5 090 | 5 640 | 5 998 |
| Long-term debt | 4 017 | 1 440 | 1 890 | 4 871 | 4 189 |
| Short-term debt | 5 216 | 8 990 | 5 135 | 4 212 | 7 118 |
| Total debt | 9 233 | 10 430 | 7 025 | 9 083 | 11 307 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Morten Kristiansen | Chief Executive Officer | 0 companies |
| Mariana Dimofte Zuvela | Chief Executive Officer | 0 companies |
| Levi Bårdsnes Mikalsen | Chairman | 0 companies |
| Jøran Gjelsten Lufall | Board of Directors | 0 companies |
| Ivar Salte | Board of Directors | 0 companies |
| Per Morten Ikdahl | Board of Directors | 0 companies |
| Geir-Ove Salte | Board of Directors | 0 companies |
| Bjørn Rygg | Chairman | 0 companies |
| Karianne Stene Bjelland | Board of Directors | 0 companies |
| Goran Zuvela | Board of Directors | 0 companies |