| Revenue | NOK 6M | +5% |
| EBITDA | NOK -5M | -377% |
| Net profit | NOK -5,8M | -251% |
| Total assets | NOK 30,7M | -3% |
| Equity | NOK 145K | -98% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 386 | 3 804 | 3 934 | 4 106 | 4 580 | 4 569 | 4 640 | 4 800 | 4 924 | 5 095 | 5 243 | 5 404 | 5 608 | 5 713 | 5 988 |
| Staff expenses | −87 | −113 | −120 | −148 | −145 | −177 | −203 | −215 | −229 | −275 | −537 | −396 | −385 | −406 | −447 |
| EBITDA | 635 | 954 | 1 349 | 1 432 | 1 305 | 1 277 | 1 260 | −48 | −3 899 | −2 264 | −2 452 | −2 642 | 536 | −1 039 | −4 960 |
| Depreciation & amort. | −0 | −0 | −60 | −241 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 | −24 | −24 |
| EBIT | 635 | 954 | 1 288 | 1 191 | 1 305 | 1 277 | 1 260 | −48 | −3 899 | −2 264 | −2 452 | −2 642 | 512 | −1 063 | −4 984 |
| Net financials | −189 | −190 | −149 | −114 | −100 | −53 | −9 | 13 | −45 | −132 | −169 | −140 | −348 | −593 | −834 |
| Profit before tax | 446 | 764 | 1 139 | 1 110 | 1 223 | 1 224 | 1 251 | −46 | −3 943 | −2 397 | −2 621 | −2 782 | 164 | −1 656 | −5 818 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 446 | 764 | 1 139 | 1 077 | 1 205 | 1 224 | 1 251 | −34 | −3 943 | −2 397 | −2 621 | −2 782 | 164 | −1 656 | −5 818 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 121 | 30 724 | 31 832 | 32 961 | 34 175 | 30 717 | 30 553 | 30 711 | 32 138 | 34 769 | 32 280 | 32 344 | 33 800 | 31 613 | 30 729 |
| Equity | 12 572 | 13 336 | 14 475 | 15 552 | 16 757 | 17 981 | 19 233 | 19 198 | 15 255 | 12 858 | 10 238 | 7 456 | 7 620 | 5 963 | 145 |
| Long-term debt | 17 500 | 17 317 | 17 317 | 17 209 | 16 775 | 12 600 | 10 817 | 10 817 | 15 817 | 20 817 | 20 817 | 20 817 | 25 817 | 25 262 | 30 262 |
| Short-term debt | 49 | 70 | 39 | 200 | 642 | 136 | 503 | 695 | 1 066 | 1 093 | 1 226 | 4 071 | 363 | 388 | 322 |
| Total debt | 17 549 | 17 387 | 17 356 | 17 409 | 17 417 | 12 736 | 11 320 | 11 512 | 16 883 | 21 911 | 22 043 | 24 888 | 26 180 | 25 650 | 30 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2024 | — | — |
KB Deputy Member | Deputy Member | 2023 | — | — |
BE Deputy Member | Deputy Member | 2025 | — | — |
SM Deputy Member | Deputy Member | 2022 | — | — |
SK Deputy Member | Deputy Member | 2022 | — | — |
EG Deputy Member | Deputy Member | 2024 | — | — |
SE Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
ÅN | Chairman | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Sæterbø | Deputy Member | 0 companies |
| Kathrin Bögelsack | Deputy Member | 0 companies |
| Bjørnar Eltervåg | Deputy Member | 0 companies |
| Sølve Mikal Krekvik Nerland | Deputy Member | 0 companies |
| Susann Katja Nordhaus | Deputy Member | 0 companies |
| Edel Gammelsæter | Deputy Member | 0 companies |
| Sindre Ervik Sætre | Deputy Member | 0 companies |
| Inge Kolbjørn Rekdal | Board of Directors | 0 companies |
| June Elisabeth Obam | Board of Directors | 0 companies |
| Sivert Skålholt | Board of Directors | 0 companies |
| Stig Arild Kvernevik | Chairman | 0 companies |
| Ådne Nes | Chairman | 0 companies |
| Marit Moltubak | Board of Directors | 0 companies |
| Bjørn Are Hjelle | Board of Directors | 0 companies |
| Øystein Eidet | Board of Directors | 0 companies |
| Guro Dehli Sanden | Board of Directors | 0 companies |
| Ingrid Marie Leikvoll Oskarsson | Board of Directors | 0 companies |