| Revenue | NOK 1M | -15% |
| EBITDA | NOK 642K | +26% |
| Net profit | NOK 2,7M | +193% |
| Total assets | NOK 11,6M | +14% |
| Equity | NOK 9,7M | +34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 353 | 0 | 0 | 5 775 | 169 | 2 588 | 1 707 | 2 464 | 762 | 1 264 | 812 | 100 | 373 | 756 | 1 222 | 1 034 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −20 | −0 | −0 | −0 | −0 |
| EBITDA | −1 011 | −1 685 | −148 | 1 696 | −12 617 | −1 163 | −34 | 1 208 | −479 | 1 064 | −548 | −779 | −602 | 310 | 510 | 642 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −187 | −187 | −187 | −187 | −187 | −0 |
| EBIT | −1 011 | −1 685 | −148 | 1 696 | −12 617 | −1 163 | −34 | 1 208 | −479 | 1 064 | −735 | −965 | −788 | 124 | 324 | 642 |
| Net financials | 115 | 127 | 876 | 70 | 44 | 66 | 163 | −32 | −10 | 45 | −28 | −23 | −156 | −1 | −3 180 | 2 026 |
| Profit before tax | −895 | −1 559 | 728 | 1 766 | −12 573 | −1 098 | 129 | 1 176 | −489 | 1 109 | −763 | −988 | −945 | 123 | −2 856 | 2 668 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 16 |
| Net profit | −895 | −1 559 | 728 | 1 766 | −12 573 | −1 098 | 129 | 1 176 | −489 | 1 109 | −763 | −988 | −945 | 123 | −2 856 | 2 652 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 008 | 31 446 | 32 623 | 34 864 | 22 396 | 21 455 | 20 474 | 18 505 | 16 481 | 17 799 | 16 895 | 15 502 | 12 522 | 12 830 | 10 167 | 11 626 |
| Equity | 21 346 | 19 787 | 21 082 | 22 848 | 10 275 | 11 178 | 11 307 | 12 483 | 11 993 | 13 102 | 12 339 | 11 351 | 10 264 | 10 249 | 7 228 | 9 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 662 | 11 659 | 11 541 | 12 016 | 12 121 | 10 277 | 9 167 | 6 022 | 4 487 | 4 697 | 4 556 | 4 151 | 2 258 | 2 581 | 2 939 | 1 912 |
| Total debt | 6 662 | 11 659 | 11 541 | 12 016 | 12 121 | 10 277 | 9 167 | 6 022 | 4 487 | 4 697 | 4 556 | 4 151 | 2 258 | 2 581 | 2 939 | 1 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Helene Sæther | Deputy Member | 0 companies |
| Peter Chester Warren | Chairman | 0 companies |