| Revenue | NOK 18,5M | -26% |
| EBITDA | NOK 3,3M | +624% |
| Net profit | NOK 3,3M | +176% |
| Total assets | NOK 7,3M | +56% |
| Equity | NOK 2,6M | +510% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29 104 | 29 510 | 28 375 | 25 074 | 18 479 |
| Staff expenses | −16 238 | −16 403 | −18 006 | −17 526 | −9 970 |
| EBITDA | 3 915 | 6 324 | 3 784 | −620 | 3 252 |
| Depreciation & amort. | −3 053 | −2 271 | −1 914 | −3 341 | −0 |
| EBIT | 862 | 4 053 | 1 869 | −3 961 | 3 252 |
| Net financials | −40 | 10 | −12 | −64 | −2 |
| Profit before tax | 821 | 4 063 | 1 858 | −4 025 | 3 250 |
| Tax | 175 | 755 | 405 | 248 | −0 |
| Net profit | 646 | 3 308 | 1 453 | −4 273 | 3 250 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17 196 | 21 737 | 20 734 | 4 681 | 7 318 |
| Equity | 11 710 | 14 062 | 15 135 | −638 | 2 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 486 | 7 675 | 5 599 | 5 318 | 4 705 |
| Total debt | 5 486 | 7 675 | 5 599 | 5 318 | 4 705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
RS Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Surén | Chief Executive Officer | 0 companies |
| Martin Adrian Møller | Chief Executive Officer | 0 companies |
| Rune Skogeng | Chief Executive Officer | 0 companies |
| Lars Vesterløkke | Chairman | 0 companies |
| Daniel Ask Rühmann | Chairman | 0 companies |
| Tina Mari Flem | Chairman | 0 companies |
| Kristoffer Gravgaard | Board of Directors | 0 companies |
| Vegard Isdahl | Board of Directors | 0 companies |
| Mads Yngve Storvik | Board of Directors | 0 companies |
| Kamilla Laumark-Møller | Board of Directors | 0 companies |
| Morten Trolle | Board of Directors | 0 companies |