| Revenue | NOK 1,7M | +42% |
| EBITDA | NOK 1,5M | +80% |
| Net profit | NOK 1,2M | +115% |
| Total assets | NOK 9M | +6% |
| Equity | NOK 7,1M | +213% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 880 | 780 | 300 | 300 | 300 | 333 | 251 | 240 | 145 | 145 | 150 | 328 | 302 | 177 | 1 213 | 1 726 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 814 | 706 | 202 | 236 | 202 | 225 | 139 | 122 | 90 | 80 | 82 | 256 | 229 | 90 | 825 | 1 485 |
| Depreciation & amort. | −207 | −204 | −211 | −70 | −70 | −68 | −66 | −53 | −53 | −47 | −47 | −64 | −122 | −127 | −257 | −257 |
| EBIT | 607 | 502 | −8 | 167 | 132 | 157 | 73 | 69 | 36 | 34 | 35 | 192 | 106 | −37 | 568 | 1 228 |
| Net financials | 83 | −18 | −51 | −1 112 | −28 | −1 082 | −2 402 | −24 | −36 | −29 | −32 | 268 | 0 | −10 | 2 | −3 |
| Profit before tax | 690 | 484 | −60 | −946 | 104 | −925 | −2 329 | 45 | 0 | 5 | 4 | 460 | 106 | −47 | 570 | 1 224 |
| Tax | 182 | 142 | −0 | −0 | −0 | 11 | −0 | −0 | −0 | −0 | −0 | 81 | 30 | −0 | −0 | −0 |
| Net profit | 508 | 342 | −60 | −946 | 104 | −936 | −2 329 | 45 | 0 | 5 | 4 | 379 | 77 | −47 | 570 | 1 224 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 840 | 5 622 | 5 414 | 4 346 | 4 272 | 3 153 | 716 | 668 | 610 | 563 | 632 | 4 511 | 4 053 | 5 756 | 8 489 | 8 991 |
| Equity | 3 399 | 3 741 | 3 681 | 2 736 | 2 840 | 1 904 | −425 | −380 | −379 | −374 | −371 | −278 | −201 | 1 697 | 2 268 | 7 107 |
| Long-term debt | 0 | 0 | 0 | 1 590 | 1 401 | 1 242 | 1 107 | 1 032 | 981 | 935 | 0 | 805 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 942 | 44 | 21 | 31 | 6 | 34 | 15 | 7 | 3 | 1 002 | 3 983 | 3 658 | 3 663 | 6 222 | 1 884 |
| Total debt | 1 441 | 1 881 | 1 733 | 1 610 | 1 432 | 1 249 | 1 141 | 1 047 | 989 | 937 | 1 002 | 4 788 | 4 254 | 4 059 | 6 222 | 1 884 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrke Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| David Andersen | Chairman | 0 companies |