| Revenue | NOK 2,4M | +14% |
| EBITDA | NOK 390K | +200% |
| Net profit | NOK 265K | +25719% |
| Total assets | NOK 4,1M | +3% |
| Equity | NOK 1,6M | +20% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 893 | 2 103 | 956 | 984 | 1 068 | 1 263 | 1 263 | 1 313 | 1 416 | 1 546 | 1 692 | 1 815 | 1 846 | 2 064 | 2 353 |
| Staff expenses | −80 | −119 | −114 | −157 | −156 | −177 | −203 | −189 | −179 | −138 | −94 | −0 | −208 | −114 | −114 |
| EBITDA | −57 | 1 127 | −89 | −199 | −652 | −1 379 | 163 | 75 | 112 | −97 | 192 | 178 | 36 | 130 | 390 |
| Depreciation & amort. | −29 | −29 | −29 | −29 | −15 | −15 | −25 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −15 |
| EBIT | −86 | 1 098 | −118 | −228 | −668 | −1 395 | 138 | 45 | 82 | −127 | 163 | 149 | 6 | 100 | 376 |
| Net financials | 18 | 43 | −55 | −40 | −31 | 54 | 65 | 68 | 61 | 64 | 58 | 49 | 66 | 101 | 111 |
| Profit before tax | −68 | 1 141 | −63 | −165 | −614 | −1 424 | 73 | −23 | 21 | −190 | 105 | 100 | −60 | −1 | 265 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −68 | 1 141 | −63 | −187 | −636 | −1 448 | 73 | −23 | 21 | −190 | 105 | 100 | −60 | −1 | 265 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 000 | 4 101 | 4 033 | 3 992 | 3 403 | 5 614 | 5 083 | 4 900 | 4 779 | 4 451 | 4 637 | 4 441 | 4 315 | 4 016 | 4 139 |
| Equity | 2 486 | 3 627 | 3 564 | 3 376 | 2 740 | 1 292 | 1 365 | 1 342 | 1 363 | 1 172 | 1 277 | 1 377 | 1 317 | 1 316 | 1 581 |
| Long-term debt | 419 | 419 | 419 | 419 | 419 | 3 821 | 3 677 | 3 531 | 3 380 | 3 230 | 3 073 | 2 909 | 2 750 | 2 605 | 2 465 |
| Short-term debt | 95 | 55 | 50 | 196 | 244 | 501 | 41 | 27 | 36 | 49 | 286 | 155 | 248 | 95 | 93 |
| Total debt | 515 | 474 | 470 | 615 | 663 | 4 322 | 3 718 | 3 558 | 3 416 | 3 278 | 3 360 | 3 064 | 2 998 | 2 700 | 2 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Deputy Member | Deputy Member | 2023 | — | — |
HA Deputy Member | Deputy Member | 2023 | — | — |
LK Deputy Member | Deputy Member | 2024 | — | — |
LH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tove Johannessen | Deputy Member | 0 companies |
| Haakon Arve Pedersen Bue | Deputy Member | 0 companies |
| Lars Kristian Sæther | Deputy Member | 0 companies |
| Lars Harald Graffer | Deputy Member | 0 companies |
| Katrine Sanden | Board of Directors | 0 companies |
| Rune Roman Hagen | Board of Directors | 0 companies |
| Merethe Karma Lindstad | Board of Directors | 0 companies |
| Oda Storlien | Board of Directors | 0 companies |
| Hans Kristian Enge | Chairman | 0 companies |
| Lars Martin Smidesang | Board of Directors | 0 companies |
| Dag Fredrik Bruflot | Chairman | 0 companies |
| Britt Eva Evjen | Board of Directors | 0 companies |