| Revenue | NOK 9,1M | -6% |
| EBITDA | NOK -1,6M | -13% |
| Net profit | NOK -1,7M | -7% |
| Total assets | NOK 1,3M | +11% |
| Equity | NOK -5,4M | -45% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 999 | 11 544 | 11 008 | 9 698 | 9 101 |
| Staff expenses | −3 149 | −3 745 | −3 447 | −3 862 | −3 680 |
| EBITDA | −1 279 | −1 501 | −1 920 | −1 433 | −1 616 |
| Depreciation & amort. | −85 | −38 | −38 | −38 | −38 |
| EBIT | −1 364 | −1 539 | −1 958 | −1 471 | −1 653 |
| Net financials | −14 | −20 | −26 | −19 | −46 |
| Profit before tax | −1 379 | −1 559 | −1 983 | −1 490 | −1 699 |
| Tax | −95 | −109 | −92 | 92 | −0 |
| Net profit | −1 283 | −1 450 | −1 892 | −1 582 | −1 699 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 184 | 1 798 | 1 842 | 1 210 | 1 345 |
| Equity | −6 747 | −7 813 | −9 287 | −3 749 | −5 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 932 | 9 611 | 11 130 | 4 959 | 6 794 |
| Total debt | 7 932 | 9 611 | 11 130 | 4 959 | 6 794 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 1998 | |
| Former (1) | ||
| Board of Directors | 1998 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sally Anita Bernander Verkerk | Chief Executive Officer | 0 companies |
| Cornelis Arie Verkerk | Board of Directors | 0 companies |
| Walter Ludvik Grov | Chairman | 0 companies |
| Cornelis Arie Verkerk | Board of Directors | 0 companies |