| Revenue | NOK 60K | +0% |
| EBITDA | NOK -783K | -33% |
| Net profit | NOK 194,5M | +79% |
| Total assets | NOK 650,3M | +37% |
| Equity | NOK 629,1M | +40% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 500 | 154 719 | 544 057 | 0 | 0 | 0 | 0 | 0 | 0 | 5 437 | 140 | 60 | 60 | 60 | 60 | 60 | 60 |
| Staff expenses | −0 | −41 485 | −154 367 | −0 | −0 | −0 | −0 | −0 | −0 | −186 | −398 | −413 | −392 | −399 | −316 | −280 | −263 |
| EBITDA | 1 067 | 59 440 | 269 712 | −137 | −111 | −112 | −135 | −318 | −467 | 4 225 | −1 192 | −1 187 | −922 | −1 065 | −741 | −588 | −783 |
| Depreciation & amort. | −0 | −12 919 | −56 128 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 067 | 46 521 | 213 584 | −137 | −111 | −112 | −135 | −318 | −467 | 4 225 | −1 192 | −1 187 | −922 | −1 065 | −741 | −588 | −783 |
| Net financials | 4 275 | 320 284 | −55 455 | 6 560 | 8 475 | 7 109 | 887 | 33 776 | −85 511 | 3 346 | −8 035 | 42 376 | 1 806 | 18 482 | 19 169 | 110 498 | 198 235 |
| Profit before tax | 5 342 | 366 805 | 158 129 | 6 423 | 8 364 | 6 996 | 752 | 33 458 | −85 978 | 7 572 | −9 227 | 41 189 | 884 | 17 417 | 18 428 | 109 910 | 197 452 |
| Tax | 1 648 | −13 239 | 18 414 | 1 359 | 1 203 | 1 019 | −691 | −3 367 | 31 843 | 2 180 | −1 807 | 1 949 | 119 | 1 358 | 1 467 | 1 312 | 2 944 |
| Net profit | 3 694 | 380 044 | 139 715 | 5 064 | 7 162 | 5 977 | 1 443 | 36 825 | −117 821 | 5 392 | −7 421 | 39 240 | 765 | 16 059 | 16 961 | 108 598 | 194 508 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 631 | 2 456 282 | 4 130 362 | 323 734 | 333 167 | 338 127 | 342 004 | 290 024 | 335 983 | 452 995 | 400 758 | 419 049 | 383 578 | 383 150 | 386 091 | 475 204 | 650 338 |
| Equity | 253 154 | 1 054 174 | 1 305 480 | 254 295 | 261 457 | 267 434 | 268 997 | 275 934 | 133 113 | 347 076 | 322 956 | 349 195 | 339 960 | 339 019 | 355 980 | 450 954 | 629 149 |
| Long-term debt | 0 | 1 209 148 | 2 483 256 | 63 725 | 58 988 | 59 574 | 63 916 | 373 | 1 473 | 72 045 | 54 239 | 43 415 | 35 710 | 28 568 | 22 855 | 18 284 | 14 630 |
| Short-term debt | 15 157 | 52 170 | 341 626 | 5 714 | 12 722 | 11 119 | 9 091 | 13 716 | 201 397 | 33 873 | 23 564 | 26 438 | 7 908 | 15 563 | 7 256 | 5 966 | 6 559 |
| Total debt | 55 477 | 1 402 108 | 2 824 882 | 69 439 | 71 711 | 70 693 | 73 007 | 14 090 | 202 870 | 105 919 | 77 803 | 69 853 | 43 618 | 44 131 | 30 111 | 24 250 | 21 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mra Invest As | Company | 22.5% | 22.5% | 2024 |
Nor-Sino Invest As | Company | 22.5% | 22.5% | 2024 |
Jpr Invest As | Company | 22.5% | 22.5% | 2024 |
Åmr Invest As | Company | 22.5% | 22.5% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Remøy Aurvåg | Chief Executive Officer | 0 companies |
| Åse Marie Remøy | Board of Directors | 0 companies |
| Fredrik Remøy | Board of Directors | 0 companies |
| Jørn Petter Remøy | Board of Directors | 0 companies |