| Revenue | NOK 0 | — |
| EBITDA | NOK -134K | +35% |
| Net profit | NOK -347,1M | -9774% |
| Total assets | NOK 215,1M | -62% |
| Equity | NOK 197,4M | -65% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 380 | 4 066 | 6 382 | 1 586 | 6 900 | 4 351 | 9 297 | 3 872 | 9 758 | 616 | 2 123 | 0 | 0 | 0 | 0 |
| Staff expenses | −384 | −495 | −696 | −496 | −497 | −498 | −560 | −497 | −135 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −384 | 13 826 | 2 795 | −7 732 | 396 | 5 281 | 2 570 | −11 001 | −4 807 | 9 208 | −1 251 | −2 608 | −123 | −109 | −204 | −134 |
| Depreciation & amort. | −1 505 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 889 | 13 826 | 2 795 | −7 732 | 396 | 5 281 | 2 570 | −11 001 | −4 807 | 9 208 | −1 251 | −2 608 | −123 | −109 | −204 | −134 |
| Net financials | 11 577 | 2 456 | −5 759 | −7 708 | 1 037 | 715 | 309 | 308 | 1 295 | 609 | 428 | 57 | 503 916 | −10 196 | 4 499 | −347 008 |
| Profit before tax | 9 688 | 16 282 | −2 964 | −15 440 | 1 433 | 5 996 | 2 879 | −10 693 | −3 512 | 9 817 | −823 | −2 551 | 503 793 | −10 305 | 4 295 | −347 142 |
| Tax | 614 | 2 892 | 830 | −1 955 | 1 728 | 645 | 847 | −2 260 | 418 | 259 | 28 | −191 | −2 705 | 721 | 706 | −26 |
| Net profit | 9 074 | 13 390 | −3 795 | −13 485 | −295 | 5 351 | 2 032 | −8 433 | −3 930 | 9 558 | −851 | −2 360 | 506 498 | −11 026 | 3 588 | −347 116 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 640 | 121 056 | 112 302 | 90 883 | 89 797 | 112 364 | 99 715 | 92 415 | 79 584 | 99 943 | 90 340 | 79 139 | 569 591 | 558 565 | 562 159 | 215 089 |
| Equity | 75 507 | 88 897 | 85 103 | 64 617 | 64 323 | 69 674 | 70 106 | 61 672 | 57 743 | 67 301 | 66 450 | 64 090 | 569 588 | 558 562 | 562 150 | 197 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 133 | 32 159 | 27 200 | 26 266 | 25 475 | 42 569 | 29 609 | 30 742 | 21 841 | 32 642 | 23 891 | 15 049 | 3 | 3 | 8 | 17 703 |
| Total debt | 32 133 | 32 159 | 27 200 | 26 266 | 25 475 | 42 690 | 29 609 | 30 742 | 21 841 | 32 642 | 23 891 | 15 049 | 3 | 3 | 8 | 17 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
TV Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Vidar Haudemann-Andersen | Chief Executive Officer | 0 companies |
| Tore Verløy | Deputy Member | 0 companies |
| Sidsel Kløverød | Board of Directors | 0 companies |