| Revenue | NOK 1M | +16% |
| EBITDA | NOK 475K | -19% |
| Net profit | NOK -149K | -408% |
| Total assets | NOK 5M | -6% |
| Equity | NOK 1,4M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 760 | 777 | 765 | 541 | 314 | 285 | 366 | 382 | 393 | 610 | 911 | 878 | 879 | 863 | 1 002 |
| Staff expenses | −0 | −12 | −210 | −166 | −0 | −30 | −0 | −0 | −39 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 404 | 582 | 268 | 178 | 122 | 74 | 150 | 140 | 92 | 367 | 499 | 596 | −244 | 587 | 475 |
| Depreciation & amort. | −129 | −144 | −166 | −169 | −169 | −169 | −187 | −191 | −191 | −245 | −311 | −311 | −343 | −363 | −366 |
| EBIT | 275 | 438 | 101 | 9 | −47 | −95 | −37 | −51 | −99 | 122 | 188 | 285 | −587 | 224 | 109 |
| Net financials | −194 | −34 | −125 | 118 | −21 | 642 | −8 | 2 | 6 | −102 | 155 | −129 | −170 | −253 | −258 |
| Profit before tax | 81 | 404 | −24 | 127 | −68 | 547 | −45 | −49 | −93 | 20 | 33 | 156 | −756 | −29 | −149 |
| Tax | 70 | 92 | −0 | 8 | −0 | −0 | −0 | 5 | 3 | 15 | 34 | 56 | −0 | −0 | −0 |
| Net profit | 11 | 311 | −24 | 119 | −68 | 547 | −45 | −54 | −96 | 5 | −1 | 100 | −756 | −29 | −149 |
| Item | 2008 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 650 | 4 244 | 4 047 | 5 297 | 6 266 | 5 121 | 4 590 | 4 494 | 3 849 | 6 912 | 6 571 | 6 560 | 5 494 | 5 324 | 5 000 |
| Equity | 1 288 | 1 678 | 1 654 | 1 903 | 1 835 | 2 382 | 2 337 | 2 283 | 2 187 | 2 192 | 2 191 | 2 292 | 1 535 | 1 506 | 1 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 439 | 64 | 0 | 0 | 3 958 | 3 855 | 3 710 | 3 571 | 3 454 | 3 333 |
| Short-term debt | 530 | 447 | 684 | 2 202 | 3 631 | 2 300 | 2 189 | 2 211 | 1 662 | 763 | 525 | 559 | 387 | 365 | 310 |
| Total debt | 2 363 | 2 566 | 2 393 | 3 394 | 4 431 | 2 739 | 2 253 | 2 211 | 1 662 | 4 720 | 4 380 | 4 269 | 3 958 | 3 819 | 3 643 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.6% | 19.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| June Katrine Eriksen Bøe | Chairman | 0 companies |