| Revenue | NOK 50,9M | -35% |
| EBITDA | NOK -654K | -132% |
| Net profit | NOK -3,5M | -134% |
| Total assets | NOK 38M | -9% |
| Equity | NOK 11,4M | -23% |
| Employees | 44 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 35 127 | 54 373 | 83 774 | 78 377 | 50 879 |
| Staff expenses | −16 590 | −22 215 | −27 730 | −27 239 | −23 961 |
| EBITDA | 1 128 | 3 321 | 4 710 | 2 023 | −654 |
| Depreciation & amort. | −1 625 | −1 874 | −2 346 | −3 030 | −3 134 |
| EBIT | −496 | 1 447 | 2 364 | −1 008 | −3 788 |
| Net financials | −308 | −587 | −812 | −886 | −644 |
| Profit before tax | −804 | 861 | 1 552 | −1 893 | −4 432 |
| Tax | −112 | 286 | 346 | −421 | −978 |
| Net profit | −692 | 574 | 1 206 | −1 473 | −3 453 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 26 885 | 42 429 | 39 563 | 41 705 | 38 029 |
| Equity | 14 585 | 15 159 | 16 366 | 14 893 | 11 440 |
| Long-term debt | 5 328 | 6 476 | 4 192 | 17 190 | 16 737 |
| Short-term debt | 6 972 | 20 793 | 19 006 | 9 622 | 9 852 |
| Total debt | 12 300 | 27 269 | 23 198 | 26 812 | 26 589 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Deputy Member | Deputy Member | 2020 |
UE Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Deputy Chairman | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.3% | 33.3% | 2022 | |
| Company | 22.01% | 22.01% | 2022 | |
| Individual | 14.43% | 14.43% | 2022 | |
| Individual | 12.58% | 12.58% | 2022 | |
| Company | 7.91% | 7.91% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Myran Steen | Deputy Member | 0 companies |
| Ulf Erik Thorsen | Deputy Member | 0 companies |
| Christian Malvik | Board of Directors | 0 companies |
| Arvid Penna Steen | Deputy Chairman | 0 companies |
| Kjell Magne Saghaug | Board of Directors | 0 companies |
| Hans Christian Dahl | Chairman | 0 companies |
| Erik Dragset | Board of Directors | 0 companies |