| Revenue | NOK 3,6M | -42% |
| EBITDA | NOK -553K | +13% |
| Net profit | NOK -1,5M | -35% |
| Total assets | NOK 8,9M | +88% |
| Equity | NOK -548K | -160% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 4 497 | 5 104 | 6 161 | 3 577 |
| Staff expenses | −0 | −0 | −779 | −710 | −522 |
| EBITDA | −66 | 1 388 | 137 | −634 | −553 |
| Depreciation & amort. | −73 | −106 | −160 | −202 | −202 |
| EBIT | −138 | 1 282 | −23 | −836 | −756 |
| Net financials | −41 | −5 | −96 | −239 | −701 |
| Profit before tax | −179 | 1 277 | −119 | −1 075 | −1 456 |
| Tax | −39 | 281 | −4 | −0 | −0 |
| Net profit | −140 | 996 | −114 | −1 075 | −1 456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 571 | 2 906 | 4 523 | 4 719 | 8 894 |
| Equity | 962 | 2 098 | 1 984 | 908 | −548 |
| Long-term debt | 606 | 4 | 1 467 | 1 359 | 7 316 |
| Short-term debt | 3 | 804 | 1 073 | 2 451 | 2 126 |
| Total debt | 609 | 808 | 2 539 | 3 810 | 9 442 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
PA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
TJ Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Jegerstedt | Chief Executive Officer | 0 companies |
| Per Arne Hoel | Chief Executive Officer | 0 companies |
| Turid Johansen | Deputy Member | 0 companies |
| Wenche Johansen | Chairman | 0 companies |
| Andreas Faaness | Chairman | 0 companies |
| Arnt Ofstad | Chairman | 0 companies |