| Revenue | NOK 535K | -22% |
| EBITDA | NOK -12K | -422% |
| Net profit | NOK 4K | +18% |
| Total assets | NOK 413K | -14% |
| Equity | NOK 324K | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 856 | 1 582 | 1 206 | 686 | 535 |
| Staff expenses | −69 | −57 | −37 | −7 | −0 |
| EBITDA | 65 | 78 | 11 | 4 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 65 | 78 | 11 | 4 | −12 |
| Net financials | −2 | −1 | −1 | −0 | −0 |
| Profit before tax | 64 | 77 | 10 | 3 | −12 |
| Tax | 18 | 20 | 4 | −0 | −16 |
| Net profit | 46 | 57 | 6 | 3 | 4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 498 | 515 | 1 083 | 483 | 413 |
| Equity | 253 | 310 | 316 | 320 | 324 |
| Long-term debt | 11 | 13 | 13 | 13 | 0 |
| Short-term debt | 234 | 192 | 753 | 150 | 89 |
| Total debt | 245 | 205 | 766 | 163 | 89 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Deputy Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Martinsen | Deputy Member | 0 companies |
| Tom Egil Martinsen | Chairman | 0 companies |
| Julie Martinsen | Deputy Chairman | 0 companies |