| Revenue | NOK 906K | +45% |
| EBITDA | NOK 439K | +362% |
| Net profit | NOK 533K | +16% |
| Total assets | NOK 6M | -10% |
| Equity | NOK 1,2M | +82% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 230 | 4 318 | 4 952 | 4 999 | 4 788 | 4 689 | 4 322 | 3 960 | 4 140 | 3 944 | 152 | 0 | 277 | 285 | 450 | 625 | 906 |
| Staff expenses | −1 747 | −1 800 | −2 072 | −2 077 | −2 030 | −1 956 | −2 002 | −1 659 | −1 645 | −1 666 | −56 | −8 | −51 | −174 | −196 | −149 | −7 |
| EBITDA | 507 | 347 | 696 | 898 | 628 | 648 | 452 | 587 | 833 | 543 | −102 | −223 | −25 | −81 | −219 | 95 | 439 |
| Depreciation & amort. | −109 | −114 | −52 | −67 | −67 | −131 | −134 | −128 | −101 | −92 | −16 | −0 | −31 | −97 | −408 | −474 | −92 |
| EBIT | 398 | 232 | 644 | 831 | 561 | 517 | 317 | 460 | 732 | 450 | −118 | −223 | −56 | −179 | −628 | −379 | 347 |
| Net financials | 13 | −12 | 17 | 14 | 21 | 5 | 176 | 131 | 151 | 362 | 384 | 743 | 466 | 742 | 1 022 | 870 | 292 |
| Profit before tax | 411 | 221 | 661 | 845 | 582 | 522 | 494 | 591 | 883 | 812 | 266 | 520 | 410 | 563 | 394 | 490 | 640 |
| Tax | 117 | 62 | 187 | 238 | 164 | 117 | 89 | 170 | 225 | 198 | 8 | 8 | −5 | −34 | −169 | 29 | 106 |
| Net profit | 294 | 158 | 474 | 607 | 418 | 404 | 405 | 421 | 659 | 615 | 258 | 512 | 415 | 597 | 564 | 461 | 533 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 436 | 1 221 | 1 865 | 1 889 | 1 737 | 1 532 | 1 278 | 1 361 | 1 760 | 2 452 | 702 | 1 795 | 1 772 | 8 372 | 6 968 | 6 607 | 5 953 |
| Equity | 149 | 137 | 191 | 448 | 428 | 105 | 110 | 231 | 289 | 904 | 661 | 673 | 518 | 715 | 649 | 650 | 1 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278 | 3 754 | 4 449 | 4 198 | 3 948 |
| Short-term debt | 1 286 | 1 083 | 1 674 | 1 441 | 1 310 | 1 427 | 1 168 | 1 130 | 1 471 | 1 548 | 41 | 1 122 | 976 | 3 903 | 1 870 | 1 758 | 821 |
| Total debt | 1 286 | 1 083 | 1 674 | 1 441 | 1 310 | 1 427 | 1 168 | 1 130 | 1 471 | 1 548 | 41 | 1 122 | 1 253 | 7 656 | 6 319 | 5 957 | 4 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HO Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Julie Helene Øwre | Chief Executive Officer | 0 companies |
| Henki Ofstad | Deputy Member | 0 companies |
| Vibeke Helene Øwre | Chairman | 0 companies |