| Revenue | NOK 2,6M | +47% |
| EBITDA | NOK 519K | -35% |
| Net profit | NOK 364K | -37% |
| Total assets | NOK 2,8M | +149% |
| Equity | NOK 712K | +104% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 034 | 203 | 428 | 1 754 | 1 781 | 8 | 1 356 | 155 | 0 | 0 | 0 | 222 | 25 | 269 | 1 725 | 1 782 | 2 618 |
| Staff expenses | −0 | −710 | −120 | −120 | −673 | −573 | −249 | −877 | −70 | −30 | −37 | −34 | −324 | 390 | −200 | −672 | −405 | −1 304 |
| EBITDA | 0 | −4 | −87 | 298 | 803 | 885 | −311 | 314 | −28 | −100 | −81 | −123 | −237 | 365 | 10 | 546 | 800 | 519 |
| Depreciation & amort. | −0 | −5 | −81 | −5 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −26 | −56 |
| EBIT | 0 | −8 | −168 | 293 | 802 | 885 | −311 | 314 | −28 | −100 | −81 | −123 | −237 | 365 | 10 | 527 | 774 | 463 |
| Net financials | 0 | −386 | 8 | −261 | 23 | −112 | 43 | −51 | 7 | 73 | 0 | −5 | −0 | −279 | −1 | 0 | −30 | 0 |
| Profit before tax | 0 | −395 | −159 | 32 | 825 | 773 | −268 | 263 | −21 | −27 | −80 | −128 | −238 | 85 | 10 | 528 | 744 | 463 |
| Tax | −0 | −21 | 295 | 0 | 185 | 273 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 75 | 170 | 100 |
| Net profit | 0 | −374 | −455 | 32 | 640 | 499 | −268 | 263 | −21 | −27 | −80 | −128 | −238 | 85 | 10 | 452 | 574 | 364 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 445 | 2 156 | 1 845 | 1 534 | 487 | 481 | 1 034 | 439 | 418 | 376 | 373 | 359 | 62 | 313 | 1 400 | 1 112 | 2 766 |
| Equity | — | −143 | −598 | −565 | −780 | −281 | −549 | −286 | −307 | −337 | −408 | −535 | −773 | −688 | −678 | −225 | 348 | 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 508 | 559 | 708 | 742 | 136 | −129 | 833 |
| Short-term debt | 0 | 2 588 | 2 754 | 2 410 | 2 314 | 767 | 1 030 | 1 320 | 747 | 755 | 783 | 400 | 573 | 42 | 249 | 1 490 | 893 | 1 221 |
| Total debt | 0 | 2 588 | 2 754 | 2 410 | 2 314 | 767 | 1 030 | 1 320 | 747 | 755 | 783 | 908 | 1 132 | 750 | 991 | 1 625 | 764 | 2 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alf Steinar Bakken | Deputy Member | 0 companies |
| Frode Jørgensen | Chairman | 0 companies |