| Revenue | NOK 916,6M | -8% |
| EBITDA | NOK -82,2M | -354% |
| Net profit | NOK -89,2M | -218% |
| Total assets | NOK 904,2M | +5% |
| Equity | NOK 451,9M | +0% |
| Employees | 500 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 926 236 | 1 011 211 | 1 033 361 | 992 126 | 916 581 |
| Staff expenses | −173 008 | −189 523 | −195 352 | −208 559 | −211 016 |
| EBITDA | 26 126 | 24 480 | −13 094 | −18 128 | −82 214 |
| Depreciation & amort. | −15 056 | −12 759 | −9 910 | −7 618 | −18 912 |
| EBIT | 11 070 | 11 721 | −23 003 | −25 746 | −101 126 |
| Net financials | 12 603 | 21 377 | −49 056 | −10 168 | −13 189 |
| Profit before tax | 23 674 | 33 098 | −72 060 | −35 915 | −114 316 |
| Tax | 5 247 | 7 274 | −15 762 | −7 837 | −25 110 |
| Net profit | 18 427 | 25 824 | −56 297 | −28 078 | −89 206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 767 451 | 590 353 | 696 779 | 862 721 | 904 173 |
| Equity | 419 544 | 445 369 | 441 762 | 450 147 | 451 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 128 | 142 392 | 252 706 | 410 405 | 449 920 |
| Total debt | 345 128 | 142 392 | 252 706 | 410 405 | 449 920 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Christin Vassenden | Deputy Member | 0 companies |
| Isabell Eide Knudsen | Board of Directors | 0 companies |
| Iwan Eide Knudsen | Chairman | 0 companies |
| Terje Morewood | Board of Directors | 0 companies |
| Jon Sigve Olsen | Board of Directors | 0 companies |
| Trond Egil Fjesme Hustad | Board of Directors | 0 companies |
| Mihaela Ioana Remme | Board of Directors | 0 companies |
| Aarnoud-Jan Synnevaag Van Der Mark | Board of Directors | 0 companies |
| Dag Magne Vedvik | Board of Directors | 0 companies |
| Ragnvald Engum | Board of Directors | 0 companies |
| Birgit Innselset | Board of Directors | 0 companies |
| Christina Strand Eide-Knudsen | Board of Directors | 0 companies |
| Markus Eide Knudsen | Board of Directors | 0 companies |
| Tore Bondø | Board of Directors | 0 companies |